Wuxi Hyatech Co Ltd
SSE:688510

Watchlist Manager
Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd
SSE:688510
Watchlist
Price: 18.1 CNY -1.31% Market Closed
Market Cap: 4.7B CNY

Intrinsic Value

The intrinsic value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 24.27 CNY. Compared to the current market price of 18.1 CNY, Wuxi Hyatech Co Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.27 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Wuxi Hyatech Co Ltd

Wuxi Hyatech Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Wuxi Hyatech Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Wuxi Hyatech Co Ltd
SSE:688510
CN
Aerospace & Defense
Market Cap
4.7B CNY
IPO
Dec 16, 2020
CN
Aerospace & Defense
Market Cap
4.7B CNY
IPO
Dec 16, 2020
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Contacts
Loading...
How do you feel about Wuxi Hyatech Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Wuxi Hyatech Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wuxi Hyatech Co Ltd

Current Assets 862.2m
Cash & Short-Term Investments 273.4m
Receivables 339.8m
Other Current Assets 249m
Non-Current Assets 1.1B
Long-Term Investments 11.7m
PP&E 958.7m
Intangibles 65.6m
Other Non-Current Assets 18.8m
Efficiency

Free Cash Flow Analysis
Wuxi Hyatech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wuxi Hyatech Co Ltd

Revenue
703.2m CNY
Cost of Revenue
-451.2m CNY
Gross Profit
252.1m CNY
Operating Expenses
-120.7m CNY
Operating Income
131.3m CNY
Other Expenses
-4.8m CNY
Net Income
126.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Hyatech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional 1-Year Revenue Growth
ROIC is Increasing
49/100
Profitability
Score

Wuxi Hyatech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Hyatech Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Wuxi Hyatech Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Hyatech Co Ltd

Wall Street analysts forecast Wuxi Hyatech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wuxi Hyatech Co Ltd is 22.89 CNY with a low forecast of 22.66 CNY and a high forecast of 23.56 CNY.

Lowest
Price Target
22.66 CNY
25% Upside
Average
Price Target
22.89 CNY
26% Upside
Highest
Price Target
23.56 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wuxi Hyatech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Wuxi Hyatech Co Ltd stock?

The intrinsic value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 24.27 CNY.

Is Wuxi Hyatech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18.1 CNY, Wuxi Hyatech Co Ltd is Undervalued by 25%.

Back to Top