Wuxi Hyatech Co Ltd
SSE:688510

Watchlist Manager
Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd
SSE:688510
Watchlist
Price: 16.46 CNY -5.07% Market Closed
Market Cap: 4.3B CNY
Have any thoughts about
Wuxi Hyatech Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 24.21 CNY. Compared to the current market price of 16.46 CNY, Wuxi Hyatech Co Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
24.21 CNY
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wuxi Hyatech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Wuxi Hyatech Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Wuxi Hyatech Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Wuxi Hyatech Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Wuxi Hyatech Co Ltd

Provide an overview of the primary business activities
of Wuxi Hyatech Co Ltd.

What unique competitive advantages
does Wuxi Hyatech Co Ltd hold over its rivals?

What risks and challenges
does Wuxi Hyatech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wuxi Hyatech Co Ltd.

Provide P/S
for Wuxi Hyatech Co Ltd.

Provide P/E
for Wuxi Hyatech Co Ltd.

Provide P/OCF
for Wuxi Hyatech Co Ltd.

Provide P/FCFE
for Wuxi Hyatech Co Ltd.

Provide P/B
for Wuxi Hyatech Co Ltd.

Provide EV/S
for Wuxi Hyatech Co Ltd.

Provide EV/GP
for Wuxi Hyatech Co Ltd.

Provide EV/EBITDA
for Wuxi Hyatech Co Ltd.

Provide EV/EBIT
for Wuxi Hyatech Co Ltd.

Provide EV/OCF
for Wuxi Hyatech Co Ltd.

Provide EV/FCFF
for Wuxi Hyatech Co Ltd.

Provide EV/IC
for Wuxi Hyatech Co Ltd.

Show me price targets
for Wuxi Hyatech Co Ltd made by professional analysts.

What are the Revenue projections
for Wuxi Hyatech Co Ltd?

How accurate were the past Revenue estimates
for Wuxi Hyatech Co Ltd?

What are the Net Income projections
for Wuxi Hyatech Co Ltd?

How accurate were the past Net Income estimates
for Wuxi Hyatech Co Ltd?

What are the EPS projections
for Wuxi Hyatech Co Ltd?

How accurate were the past EPS estimates
for Wuxi Hyatech Co Ltd?

What are the EBIT projections
for Wuxi Hyatech Co Ltd?

How accurate were the past EBIT estimates
for Wuxi Hyatech Co Ltd?

Compare the revenue forecasts
for Wuxi Hyatech Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wuxi Hyatech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wuxi Hyatech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wuxi Hyatech Co Ltd compared to its peers.

Compare the P/E ratios
of Wuxi Hyatech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wuxi Hyatech Co Ltd with its peers.

Analyze the financial leverage
of Wuxi Hyatech Co Ltd compared to its main competitors.

Show all profitability ratios
for Wuxi Hyatech Co Ltd.

Provide ROE
for Wuxi Hyatech Co Ltd.

Provide ROA
for Wuxi Hyatech Co Ltd.

Provide ROIC
for Wuxi Hyatech Co Ltd.

Provide ROCE
for Wuxi Hyatech Co Ltd.

Provide Gross Margin
for Wuxi Hyatech Co Ltd.

Provide Operating Margin
for Wuxi Hyatech Co Ltd.

Provide Net Margin
for Wuxi Hyatech Co Ltd.

Provide FCF Margin
for Wuxi Hyatech Co Ltd.

Show all solvency ratios
for Wuxi Hyatech Co Ltd.

Provide D/E Ratio
for Wuxi Hyatech Co Ltd.

Provide D/A Ratio
for Wuxi Hyatech Co Ltd.

Provide Interest Coverage Ratio
for Wuxi Hyatech Co Ltd.

Provide Altman Z-Score Ratio
for Wuxi Hyatech Co Ltd.

Provide Quick Ratio
for Wuxi Hyatech Co Ltd.

Provide Current Ratio
for Wuxi Hyatech Co Ltd.

Provide Cash Ratio
for Wuxi Hyatech Co Ltd.

What is the historical Revenue growth
over the last 5 years for Wuxi Hyatech Co Ltd?

What is the historical Net Income growth
over the last 5 years for Wuxi Hyatech Co Ltd?

What is the current Free Cash Flow
of Wuxi Hyatech Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wuxi Hyatech Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wuxi Hyatech Co Ltd

Current Assets 673.7m
Cash & Short-Term Investments 128.4m
Receivables 329.8m
Other Current Assets 215.5m
Non-Current Assets 1B
Long-Term Investments 9.5m
PP&E 931m
Intangibles 66.5m
Other Non-Current Assets 17.2m
Current Liabilities 510.2m
Accounts Payable 279.3m
Accrued Liabilities 16.4m
Short-Term Debt 186.3m
Other Current Liabilities 28.2m
Non-Current Liabilities 122.2m
Long-Term Debt 57.4m
Other Non-Current Liabilities 64.9m
Efficiency

Earnings Waterfall
Wuxi Hyatech Co Ltd

Revenue
627.5m CNY
Cost of Revenue
-372.2m CNY
Gross Profit
255.3m CNY
Operating Expenses
-122.6m CNY
Operating Income
132.7m CNY
Other Expenses
-9.3m CNY
Net Income
123.4m CNY

Free Cash Flow Analysis
Wuxi Hyatech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Wuxi Hyatech Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive ROE
48/100
Profitability
Score

Wuxi Hyatech Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Wuxi Hyatech Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Wuxi Hyatech Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Wuxi Hyatech Co Ltd

Wall Street analysts forecast Wuxi Hyatech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Wuxi Hyatech Co Ltd is 24.24 CNY with a low forecast of 24 CNY and a high forecast of 24.95 CNY.

Lowest
Price Target
24 CNY
46% Upside
Average
Price Target
24.24 CNY
47% Upside
Highest
Price Target
24.95 CNY
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Wuxi Hyatech Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Wuxi Hyatech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Wuxi Hyatech Co Ltd Logo
Wuxi Hyatech Co Ltd

Country

China

Industry

Aerospace & Defense

Market Cap

4.3B CNY

Dividend Yield

1.22%

Description

Wuxi Hyatech Co Ltd is a China-based company mainly engaged in the research and development, manufacture and sales of key components for aero-engines and medical orthopedic implant forgings. The Company's products include high-performance components such as aviation turbofan engine compressor blades, rotating parts and structural parts, as well as medical orthopedic implant forgings. The Company distributes its products in domestic market and to overseas markets.

Contact

JIANGSU
Wuxi
No.35 Xindongan Road, Xinwu District
+8651081893698
www.hyatech.cn

IPO

2020-12-16

Employees

520

Officers

See Also

Discover More
What is the Intrinsic Value of one Wuxi Hyatech Co Ltd stock?

The intrinsic value of one Wuxi Hyatech Co Ltd stock under the Base Case scenario is 24.21 CNY.

Is Wuxi Hyatech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.46 CNY, Wuxi Hyatech Co Ltd is Undervalued by 32%.

Back to Top