Jiangsu Feymer Technology Co Ltd
SSE:688350
Balance Sheet
Balance Sheet Decomposition
Jiangsu Feymer Technology Co Ltd
Jiangsu Feymer Technology Co Ltd
Balance Sheet
Jiangsu Feymer Technology Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
82
|
105
|
128
|
112
|
326
|
669
|
321
|
473
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
669
|
321
|
473
|
|
| Cash Equivalents |
82
|
105
|
128
|
112
|
326
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
30
|
146
|
143
|
281
|
90
|
|
| Total Receivables |
390
|
458
|
427
|
446
|
538
|
573
|
603
|
494
|
|
| Accounts Receivables |
229
|
274
|
229
|
246
|
279
|
321
|
314
|
300
|
|
| Other Receivables |
161
|
184
|
198
|
199
|
259
|
252
|
289
|
194
|
|
| Inventory |
93
|
121
|
107
|
114
|
175
|
218
|
151
|
158
|
|
| Other Current Assets |
27
|
22
|
17
|
21
|
21
|
14
|
22
|
46
|
|
| Total Current Assets |
592
|
706
|
679
|
723
|
1 205
|
1 618
|
1 377
|
1 261
|
|
| PP&E Net |
412
|
419
|
452
|
450
|
496
|
729
|
840
|
1 173
|
|
| PP&E Gross |
412
|
419
|
452
|
450
|
496
|
729
|
840
|
1 173
|
|
| Accumulated Depreciation |
292
|
346
|
391
|
449
|
500
|
623
|
672
|
754
|
|
| Intangible Assets |
128
|
127
|
117
|
110
|
104
|
134
|
202
|
198
|
|
| Goodwill |
13
|
13
|
13
|
13
|
13
|
41
|
29
|
20
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
|
| Other Long-Term Assets |
14
|
27
|
14
|
15
|
31
|
20
|
26
|
32
|
|
| Other Assets |
13
|
13
|
13
|
13
|
13
|
41
|
29
|
20
|
|
| Total Assets |
1 158
N/A
|
1 292
+12%
|
1 276
-1%
|
1 310
+3%
|
1 848
+41%
|
2 542
+38%
|
2 490
-2%
|
2 700
+8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
169
|
203
|
232
|
224
|
341
|
365
|
347
|
389
|
|
| Accrued Liabilities |
31
|
29
|
30
|
44
|
36
|
45
|
41
|
44
|
|
| Short-Term Debt |
128
|
113
|
87
|
30
|
34
|
75
|
40
|
49
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Other Current Liabilities |
11
|
12
|
14
|
23
|
24
|
30
|
71
|
65
|
|
| Total Current Liabilities |
338
|
356
|
363
|
321
|
436
|
525
|
499
|
547
|
|
| Long-Term Debt |
10
|
48
|
0
|
0
|
0
|
412
|
387
|
625
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
10
|
|
| Minority Interest |
1
|
1
|
0
|
0
|
0
|
84
|
74
|
68
|
|
| Other Liabilities |
1
|
7
|
8
|
20
|
18
|
20
|
19
|
44
|
|
| Total Liabilities |
349
N/A
|
412
+18%
|
370
-10%
|
340
-8%
|
454
+33%
|
1 044
+130%
|
982
-6%
|
1 293
+32%
|
|
| Equity | |||||||||
| Common Stock |
92
|
92
|
92
|
92
|
122
|
122
|
122
|
122
|
|
| Retained Earnings |
192
|
259
|
284
|
349
|
406
|
487
|
484
|
449
|
|
| Additional Paid In Capital |
525
|
530
|
530
|
530
|
866
|
867
|
859
|
842
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
65
|
43
|
78
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
85
|
85
|
71
|
|
| Total Equity |
809
N/A
|
880
+9%
|
905
+3%
|
970
+7%
|
1 394
+44%
|
1 497
+7%
|
1 508
+1%
|
1 407
-7%
|
|
| Total Liabilities & Equity |
1 158
N/A
|
1 292
+12%
|
1 276
-1%
|
1 310
+3%
|
1 848
+41%
|
2 542
+38%
|
2 490
-2%
|
2 700
+8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
92
|
122
|
119
|
119
|
122
|
|