iRay Technology Co Ltd
SSE:688301

Watchlist Manager
iRay Technology Co Ltd Logo
iRay Technology Co Ltd
SSE:688301
Watchlist
Price: 98.53 CNY -1.96% Market Closed
Market Cap: 20.8B CNY

Intrinsic Value

The intrinsic value of one iRay Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 98.53 CNY, iRay Technology Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

iRay Technology Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
iRay Technology Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

iRay Technology Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if iRay Technology Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about iRay Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is iRay Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for iRay Technology Co Ltd.

Explain Valuation
Compare iRay Technology Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about iRay Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
iRay Technology Co Ltd

Current Assets 5.2B
Receivables 871m
Other Current Assets 4.3B
Non-Current Assets 6.1B
Long-Term Investments 238m
PP&E 5B
Intangibles 326m
Other Non-Current Assets 592m
Current Liabilities 1.3B
Accounts Payable 506m
Accrued Liabilities 76m
Short-Term Debt 81m
Other Current Liabilities 684m
Non-Current Liabilities 3.9B
Long-Term Debt 3.7B
Other Non-Current Liabilities 212m
Efficiency

Free Cash Flow Analysis
iRay Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
iRay Technology Co Ltd

Revenue
2B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
968.7m CNY
Operating Expenses
-410.3m CNY
Operating Income
558.4m CNY
Other Expenses
-12.8m CNY
Net Income
545.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

iRay Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
hidden
Profitability
Score

iRay Technology Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

iRay Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
hidden
Solvency
Score

iRay Technology Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
iRay Technology Co Ltd

Wall Street analysts forecast iRay Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for iRay Technology Co Ltd is 118.83 CNY with a low forecast of 103.24 CNY and a high forecast of 160.83 CNY.

Lowest
Price Target
103.24 CNY
5% Upside
Average
Price Target
118.83 CNY
21% Upside
Highest
Price Target
160.83 CNY
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for iRay Technology Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one iRay Technology Co Ltd stock?

The intrinsic value of one iRay Technology Co Ltd stock under the Base Case scenario is hidden CNY.

Is iRay Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 98.53 CNY, iRay Technology Co Ltd is hidden .

Back to Top