N

Novoray Corp
SSE:688300

Watchlist Manager
Novoray Corp
SSE:688300
Watchlist
Price: 65.34 CNY -6.34% Market Closed
Market Cap: 12.1B CNY
Have any thoughts about
Novoray Corp?
Write Note

Income Statement

Earnings Waterfall
Novoray Corp

Revenue
894.5m CNY
Cost of Revenue
-533.8m CNY
Gross Profit
360.8m CNY
Operating Expenses
-106.7m CNY
Operating Income
254.1m CNY
Other Expenses
-20.1m CNY
Net Income
234m CNY

Income Statement
Novoray Corp

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
663
N/A
686
+4%
657
-4%
662
+1%
630
-5%
625
-1%
685
+10%
712
+4%
769
+8%
841
+9%
895
+6%
Gross Profit
Cost of Revenue
(393)
(414)
(406)
(403)
(393)
(392)
(423)
(432)
(467)
(503)
(534)
Gross Profit
270
N/A
273
+1%
251
-8%
259
+3%
236
-9%
233
-2%
262
+12%
279
+7%
301
+8%
338
+12%
361
+7%
Operating Income
Operating Expenses
(76)
(76)
(71)
(84)
(80)
(82)
(93)
(100)
(96)
(105)
(107)
Selling, General & Administrative
(46)
(45)
(47)
(51)
(55)
(57)
(61)
(61)
(62)
(66)
(67)
Research & Development
(38)
(40)
(38)
(38)
(38)
(39)
(45)
(47)
(51)
(55)
(56)
Depreciation & Amortization
0
0
0
(7)
0
0
0
(7)
0
0
0
Other Operating Expenses
8
9
14
12
13
15
12
15
17
17
16
Operating Income
194
N/A
196
+1%
180
-8%
175
-3%
157
-11%
151
-3%
168
+11%
179
+7%
205
+14%
233
+14%
254
+9%
Pre-Tax Income
Interest Income Expense
10
15
18
15
16
15
12
16
17
13
10
Non-Reccuring Items
0
0
0
0
0
(0)
(0)
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
0
0
0
0
Total Other Income
(0)
1
2
4
4
4
3
2
1
2
1
Pre-Tax Income
204
N/A
212
+4%
200
-6%
193
-4%
177
-8%
170
-4%
184
+8%
197
+7%
224
+13%
248
+11%
266
+7%
Net Income
Tax Provision
(25)
(26)
(25)
(5)
(3)
(1)
(2)
(23)
(27)
(30)
(32)
Income from Continuing Operations
179
186
175
188
174
169
182
174
197
218
234
Net Income (Common)
179
N/A
186
+4%
175
-6%
188
+7%
174
-7%
169
-3%
182
+8%
174
-4%
197
+13%
218
+11%
234
+7%
EPS (Diluted)
1.43
N/A
1.49
+4%
0.94
-37%
1.01
+7%
0.93
-8%
0.91
-2%
0.98
+8%
0.94
-4%
1.06
+13%
1.18
+11%
1.27
+8%

See Also

Discover More