Primeton Information Technologies Inc
SSE:688118
Income Statement
Earnings Waterfall
Primeton Information Technologies Inc
Income Statement
Primeton Information Technologies Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
447
N/A
|
449
+0%
|
470
+5%
|
425
-9%
|
443
+4%
|
469
+6%
|
469
+0%
|
481
+2%
|
474
-1%
|
432
-9%
|
393
-9%
|
420
+7%
|
396
-6%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(214)
|
(220)
|
(239)
|
(224)
|
(232)
|
(244)
|
(245)
|
(251)
|
(251)
|
(225)
|
(204)
|
(200)
|
(189)
|
|
| Gross Profit |
233
N/A
|
229
-2%
|
231
+1%
|
201
-13%
|
211
+5%
|
225
+7%
|
224
0%
|
230
+3%
|
223
-3%
|
206
-7%
|
189
-8%
|
220
+17%
|
207
-6%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(228)
|
(234)
|
(241)
|
(226)
|
(236)
|
(248)
|
(257)
|
(267)
|
(279)
|
(277)
|
(260)
|
(234)
|
(209)
|
|
| Selling, General & Administrative |
(155)
|
(157)
|
(161)
|
(148)
|
(156)
|
(158)
|
(165)
|
(168)
|
(180)
|
(185)
|
(179)
|
(162)
|
(153)
|
|
| Research & Development |
(81)
|
(84)
|
(86)
|
(82)
|
(90)
|
(97)
|
(104)
|
(101)
|
(109)
|
(103)
|
(95)
|
(78)
|
(73)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
|
| Other Operating Expenses |
8
|
8
|
6
|
12
|
9
|
7
|
12
|
12
|
10
|
11
|
14
|
15
|
16
|
|
| Operating Income |
5
N/A
|
(5)
N/A
|
(10)
-77%
|
(24)
-156%
|
(25)
-2%
|
(23)
+6%
|
(32)
-38%
|
(37)
-13%
|
(56)
-53%
|
(70)
-25%
|
(71)
-1%
|
(13)
+81%
|
(2)
+87%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
25
|
26
|
24
|
15
|
14
|
13
|
12
|
12
|
11
|
11
|
10
|
14
|
14
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
30
N/A
|
21
-31%
|
14
-32%
|
(9)
N/A
|
(11)
-15%
|
(11)
+0%
|
(20)
-85%
|
(25)
-26%
|
(45)
-80%
|
(60)
-32%
|
(61)
-1%
|
1
N/A
|
12
+1 412%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(2)
|
1
|
(0)
|
11
|
11
|
8
|
10
|
10
|
12
|
15
|
16
|
6
|
6
|
|
| Income from Continuing Operations |
28
|
22
|
14
|
1
|
(0)
|
(3)
|
(10)
|
(16)
|
(33)
|
(45)
|
(45)
|
7
|
18
|
|
| Net Income (Common) |
28
N/A
|
22
-24%
|
14
-36%
|
1
-91%
|
(0)
N/A
|
(3)
-4 014%
|
(10)
-290%
|
(16)
-56%
|
(33)
-111%
|
(45)
-36%
|
(45)
+0%
|
7
N/A
|
18
+179%
|
|
| EPS (Diluted) |
0.3
N/A
|
0.24
-20%
|
0.14
-42%
|
0.01
-93%
|
0
N/A
|
-0.02
N/A
|
-0.1
-400%
|
-0.17
-70%
|
-0.36
-112%
|
-0.49
-36%
|
-0.49
N/A
|
0.07
N/A
|
0.19
+171%
|
|