ZWSOFT Guangzhou Co Ltd
SSE:688083

Watchlist Manager
ZWSOFT Guangzhou Co Ltd Logo
ZWSOFT Guangzhou Co Ltd
SSE:688083
Watchlist
Price: 88.6 CNY 0.66% Market Closed
Market Cap: 10.7B CNY

Relative Value

The Relative Value of one ZWSOFT Guangzhou Co Ltd stock under the Base Case scenario is 58.69 CNY. Compared to the current market price of 88.6 CNY, ZWSOFT Guangzhou Co Ltd is Overvalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
58.69 CNY
Overvaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
9
Median 3Y
19.6
Median 5Y
25.8
Industry
2.3
Forward
11.2
vs History
68
vs Industry
4
Median 3Y
178.8
Median 5Y
176.2
Industry
22.1
Forward
133.2
vs History
78
vs Industry
5
Median 3Y
193.4
Median 5Y
177.8
Industry
16.7
vs History
vs Industry
0
Median 3Y
-176.1
Median 5Y
-223.3
Industry
20.9
vs History
74
vs Industry
28
Median 3Y
5
Median 5Y
6
Industry
2.8
vs History
74
vs Industry
11
Median 3Y
15.8
Median 5Y
22.3
Industry
2.3
Forward
9.2
vs History
74
vs Industry
21
Median 3Y
16.4
Median 5Y
23.1
Industry
4.6
vs History
7
vs Industry
0
Median 3Y
-264.3
Median 5Y
90.8
Industry
12.2
Forward
74.8
vs History
7
vs Industry
0
Median 3Y
-264.3
Median 5Y
90.8
Industry
15.7
Forward
-141.5
vs History
80
vs Industry
5
Median 3Y
152.5
Median 5Y
149.3
Industry
15.1
vs History
vs Industry
1
Median 3Y
-162
Median 5Y
-203.4
Industry
18.1
vs History
74
vs Industry
13
Median 3Y
11.8
Median 5Y
17.8
Industry
2.3

Multiples Across Competitors

Competitors Multiples
ZWSOFT Guangzhou Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
10.7B CNY 12.3 158 3 058.5 3 058.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.3B USD 6.8 41.4 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
256.9B USD 89.7 555.9 735.9 810.8
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.2 57.5 36.6 43.9
US
Adobe Inc
NASDAQ:ADBE
161.9B USD 7.3 24 17.8 19.8
US
NCR Corp
LSE:0K45
112.4B USD 39.8 119.2 333.7 2 751.2
US
Applovin Corp
NASDAQ:APP
94.1B USD 20 59.7 41.7 51.7
US
Microstrategy Inc
NASDAQ:MSTR
90.6B USD 195.5 -77.7 -2 158 -1 549.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.3B USD 17.1 75.1 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average P/S: 21 301.6
12.3
17%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average P/E: 126.7
158
37%
4.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
119.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average EV/EBITDA: 480.4
3 058.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
735.9
105%
7
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
333.7
11%
30.3
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 158 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average EV/EBIT: 761.8
3 058.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
810.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.8
20%
1
US
N
NCR Corp
LSE:0K45
2 751.2
84%
32.8
US
Applovin Corp
NASDAQ:APP
51.7
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 549.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
27%
2.1