ZWSOFT Guangzhou Co Ltd
SSE:688083

Watchlist Manager
ZWSOFT Guangzhou Co Ltd Logo
ZWSOFT Guangzhou Co Ltd
SSE:688083
Watchlist
Price: 79.38 CNY 0.48%
Market Cap: 13.5B CNY

Relative Value

The Relative Value of one ZWSOFT Guangzhou Co Ltd stock under the Base Case scenario is 66.05 CNY. Compared to the current market price of 79.38 CNY, ZWSOFT Guangzhou Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
66.05 CNY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
56
vs Industry
9
Median 3Y
13.4
Median 5Y
19.7
Industry
2.4
Forward
13.3
vs History
16
vs Industry
4
Median 3Y
391.3
Median 5Y
225.9
Industry
22.3
Forward
172.5
vs History
80
vs Industry
5
Median 3Y
178
Median 5Y
176.5
Industry
16
vs History
26
vs Industry
0
Median 3Y
-95.5
Median 5Y
-134.3
Industry
20.9
vs History
50
vs Industry
28
Median 3Y
4.5
Median 5Y
5.1
Industry
3
vs History
55
vs Industry
11
Median 3Y
11.9
Median 5Y
16.4
Industry
2.4
Forward
13.4
vs History
51
vs Industry
21
Median 3Y
12.7
Median 5Y
17.2
Industry
4.9
vs History
vs Industry
0
Median 3Y
-275.5
Median 5Y
-193.5
Industry
12.2
Forward
118.5
vs History
vs Industry
0
Median 3Y
-275.5
Median 5Y
-193.5
Industry
15.9
Forward
429.7
vs History
63
vs Industry
5
Median 3Y
147.8
Median 5Y
146.9
Industry
14.7
vs History
6
vs Industry
1
Median 3Y
-107
Median 5Y
-160.8
Industry
17.4
vs History
91
vs Industry
13
Median 3Y
8.4
Median 5Y
13
Industry
2.4

Multiples Across Competitors

Competitors Multiples
ZWSOFT Guangzhou Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
13.5B CNY 14.7 1 090.2 -340.4 -340.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
419.2B USD 107.6 382.7 471.3 485.8
DE
SAP SE
XETRA:SAP
244.5B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
227.7B USD 5.6 31.5 18.3 25.3
US
Applovin Corp
NASDAQ:APP
226.4B USD 41 80 63.4 69
US
Intuit Inc
NASDAQ:INTU
168.6B USD 8.7 40.9 28.3 32.8
US
NCR Corp
LSE:0K45
139.8B USD 52.8 -2 291.5 397.2 1 162
US
Adobe Inc
NASDAQ:ADBE
128.2B USD 5.4 18 13.4 14.7
US
Synopsys Inc
NASDAQ:SNPS
95.2B USD 13.5 71.5 67.1 115.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
88B USD 16.9 83 47.1 53.3
P/S Multiple
Revenue Growth P/S to Growth
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average P/S: 21 289.4
14.7
15%
1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.6
46%
2.3
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.6
10%
0.6
US
Applovin Corp
NASDAQ:APP
41
29%
1.4
US
Intuit Inc
NASDAQ:INTU
8.7
13%
0.7
US
N
NCR Corp
LSE:0K45
52.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.5
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
14%
1.2
P/E Multiple
Earnings Growth PEG
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average P/E: 203.6
1 090.2
29%
37.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
382.7
94%
4.1
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
31.5
32%
1
US
Applovin Corp
NASDAQ:APP
80
61%
1.3
US
Intuit Inc
NASDAQ:INTU
40.9
31%
1.3
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 291.5
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
18
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71.5
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average EV/EBITDA: 125.3
Negative Multiple: -340.4
246%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
471.3
137%
3.4
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
18.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
63.4
53%
1.2
US
Intuit Inc
NASDAQ:INTU
28.3
27%
1
US
N
NCR Corp
LSE:0K45
397.2
16%
24.8
US
Adobe Inc
NASDAQ:ADBE
13.4
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ZWSOFT Guangzhou Co Ltd
SSE:688083
Average EV/EBIT: 220.3
Negative Multiple: -340.4
156%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.8
141%
3.4
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
25.3
34%
0.7
US
Applovin Corp
NASDAQ:APP
69
57%
1.2
US
Intuit Inc
NASDAQ:INTU
32.8
32%
1
US
N
NCR Corp
LSE:0K45
1 162
70%
16.6
US
Adobe Inc
NASDAQ:ADBE
14.7
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
115.5
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.3
30%
1.8