Kingsemi Co Ltd
SSE:688037
Cash Flow Statement
Cash Flow Statement
Kingsemi Co Ltd
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||
Cash Taxes Paid |
(4)
|
(2)
|
(1)
|
2
|
0
|
(2)
|
(16)
|
(20)
|
(13)
|
(21)
|
(24)
|
(15)
|
(36)
|
(46)
|
(59)
|
(49)
|
(73)
|
(87)
|
(81)
|
(94)
|
(39)
|
(14)
|
|
Change in Working Capital |
(96)
|
(45)
|
(75)
|
(82)
|
(72)
|
(101)
|
(83)
|
(102)
|
(135)
|
(147)
|
(170)
|
(191)
|
(197)
|
(183)
|
(160)
|
(206)
|
(259)
|
(328)
|
(346)
|
(353)
|
(315)
|
(322)
|
|
Cash from Operating Activities |
(42)
N/A
|
7
N/A
|
12
+71%
|
7
-44%
|
(30)
N/A
|
(76)
-153%
|
(72)
+5%
|
(170)
-135%
|
(156)
+8%
|
(189)
-21%
|
(218)
-16%
|
(96)
+56%
|
32
N/A
|
44
+34%
|
193
+343%
|
21
-89%
|
(276)
N/A
|
(453)
-64%
|
(563)
-24%
|
(365)
+35%
|
(66)
+82%
|
217
N/A
|
|
Investing Cash Flow | |||||||||||||||||||||||
Capital Expenditures |
(7)
|
(20)
|
(22)
|
(21)
|
(61)
|
(71)
|
(93)
|
(109)
|
(103)
|
(130)
|
(192)
|
(224)
|
(215)
|
(188)
|
(207)
|
(289)
|
(383)
|
(430)
|
(476)
|
(396)
|
(294)
|
(247)
|
|
Other Items |
12
|
4
|
(240)
|
(474)
|
(326)
|
(18)
|
241
|
398
|
278
|
42
|
1
|
0
|
(550)
|
(757)
|
(40)
|
(548)
|
109
|
406
|
(29)
|
359
|
420
|
292
|
|
Cash from Investing Activities |
5
N/A
|
(16)
N/A
|
(262)
-1 530%
|
(495)
-89%
|
(386)
+22%
|
(89)
+77%
|
149
N/A
|
289
+95%
|
175
-40%
|
(89)
N/A
|
(191)
-115%
|
(145)
+24%
|
(764)
-429%
|
(944)
-24%
|
(246)
+74%
|
(837)
-240%
|
(274)
+67%
|
(24)
+91%
|
(505)
-1 974%
|
(38)
+92%
|
126
N/A
|
45
-64%
|
|
Financing Cash Flow | |||||||||||||||||||||||
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
74
|
154
|
174
|
198
|
190
|
103
|
(10)
|
(80)
|
(94)
|
259
|
683
|
733
|
709
|
555
|
355
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(28)
|
(19)
|
(20)
|
(22)
|
(31)
|
(30)
|
(30)
|
(29)
|
(41)
|
(45)
|
(50)
|
(55)
|
(23)
|
(54)
|
|
Other |
0
|
0
|
518
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
1 007
|
1 000
|
1 006
|
0
|
16
|
19
|
16
|
40
|
28
|
59
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
518
N/A
|
0
N/A
|
0
N/A
|
508
N/A
|
12
-98%
|
64
+451%
|
127
+99%
|
162
+27%
|
184
+14%
|
175
-5%
|
1 078
+516%
|
960
-11%
|
897
-7%
|
883
-1%
|
234
-74%
|
657
+181%
|
699
+6%
|
694
-1%
|
560
-19%
|
361
-36%
|
|
Change in Cash | |||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
1
|
|
Net Change in Cash |
(41)
N/A
|
(9)
+78%
|
269
N/A
|
30
-89%
|
102
+243%
|
343
+235%
|
88
-74%
|
183
+108%
|
146
-20%
|
(116)
N/A
|
(225)
-95%
|
(65)
+71%
|
345
N/A
|
59
-83%
|
844
+1 331%
|
68
-92%
|
(315)
N/A
|
180
N/A
|
(368)
N/A
|
290
N/A
|
620
+114%
|
622
+0%
|
|
Free Cash Flow | |||||||||||||||||||||||
Free Cash Flow |
(49)
N/A
|
(13)
+75%
|
(10)
+21%
|
(15)
-48%
|
(91)
-520%
|
(147)
-62%
|
(165)
-13%
|
(279)
-69%
|
(259)
+7%
|
(319)
-23%
|
(410)
-28%
|
(320)
+22%
|
(182)
+43%
|
(144)
+21%
|
(14)
+91%
|
(268)
-1 881%
|
(659)
-145%
|
(883)
-34%
|
(1 039)
-18%
|
(762)
+27%
|
(360)
+53%
|
(30)
+92%
|