
Guangzhou Fangbang Electronics Co Ltd
SSE:688020

Intrinsic Value
The intrinsic value of one
Guangzhou Fangbang Electronics Co Ltd
stock under the Base Case scenario is
53.91
CNY.
Compared to the current market price of 30.13 CNY,
Guangzhou Fangbang Electronics Co Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guangzhou Fangbang Electronics Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Guangzhou Fangbang Electronics Co Ltd
Balance Sheet Decomposition
Guangzhou Fangbang Electronics Co Ltd
Current Assets | 830.1m |
Cash & Short-Term Investments | 188.7m |
Receivables | 206.4m |
Other Current Assets | 435m |
Non-Current Assets | 970.1m |
Long-Term Investments | 127.8m |
PP&E | 781.2m |
Intangibles | 31.8m |
Other Non-Current Assets | 29.2m |
Free Cash Flow Analysis
Guangzhou Fangbang Electronics Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Guangzhou Fangbang Electronics Co Ltd
Revenue
|
344.6m
CNY
|
Cost of Revenue
|
-287.4m
CNY
|
Gross Profit
|
57.2m
CNY
|
Operating Expenses
|
-142m
CNY
|
Operating Income
|
-84.8m
CNY
|
Other Expenses
|
-6.8m
CNY
|
Net Income
|
-91.6m
CNY
|
Profitability Score
Profitability Due Diligence
Guangzhou Fangbang Electronics Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
Guangzhou Fangbang Electronics Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guangzhou Fangbang Electronics Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Guangzhou Fangbang Electronics Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guangzhou Fangbang Electronics Co Ltd
According to Wall Street analysts, the average 1-year price target for
Guangzhou Fangbang Electronics Co Ltd
is 79.56 CNY
with a low forecast of 78.78 CNY and a high forecast of 81.9 CNY.
Dividends
Current shareholder yield for Guangzhou Fangbang Electronics Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Guangzhou Fangbang Electronics Co Ltd
stock under the Base Case scenario is
53.91
CNY.
Compared to the current market price of 30.13 CNY,
Guangzhou Fangbang Electronics Co Ltd
is
Undervalued by 44%.