Jiangsu Xiehe Electronic Co Ltd
SSE:605258
Balance Sheet
Balance Sheet Decomposition
Jiangsu Xiehe Electronic Co Ltd
Jiangsu Xiehe Electronic Co Ltd
Balance Sheet
Jiangsu Xiehe Electronic Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
12
|
24
|
65
|
301
|
225
|
287
|
297
|
298
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
287
|
297
|
298
|
|
| Cash Equivalents |
12
|
24
|
65
|
301
|
225
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
140
|
60
|
0
|
0
|
0
|
|
| Total Receivables |
248
|
268
|
279
|
333
|
347
|
352
|
409
|
489
|
|
| Accounts Receivables |
207
|
216
|
214
|
248
|
265
|
277
|
285
|
385
|
|
| Other Receivables |
42
|
52
|
65
|
85
|
82
|
75
|
124
|
104
|
|
| Inventory |
58
|
89
|
83
|
143
|
188
|
181
|
171
|
166
|
|
| Other Current Assets |
12
|
16
|
9
|
16
|
35
|
8
|
5
|
8
|
|
| Total Current Assets |
330
|
396
|
436
|
933
|
854
|
828
|
883
|
961
|
|
| PP&E Net |
122
|
197
|
278
|
355
|
473
|
473
|
475
|
479
|
|
| PP&E Gross |
122
|
197
|
278
|
355
|
473
|
473
|
475
|
479
|
|
| Accumulated Depreciation |
31
|
45
|
63
|
87
|
117
|
152
|
193
|
242
|
|
| Intangible Assets |
30
|
54
|
58
|
76
|
77
|
75
|
80
|
78
|
|
| Long-Term Investments |
0
|
3
|
0
|
0
|
7
|
25
|
27
|
33
|
|
| Other Long-Term Assets |
2
|
3
|
2
|
2
|
3
|
25
|
30
|
21
|
|
| Total Assets |
484
N/A
|
653
+35%
|
774
+19%
|
1 366
+77%
|
1 414
+3%
|
1 426
+1%
|
1 495
+5%
|
1 573
+5%
|
|
| Liabilities | |||||||||
| Accounts Payable |
61
|
69
|
113
|
138
|
131
|
119
|
159
|
185
|
|
| Accrued Liabilities |
20
|
31
|
23
|
26
|
31
|
30
|
29
|
34
|
|
| Short-Term Debt |
111
|
144
|
107
|
58
|
83
|
91
|
102
|
115
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
8
|
5
|
7
|
9
|
1
|
3
|
2
|
|
| Total Current Liabilities |
199
|
252
|
247
|
229
|
254
|
241
|
293
|
336
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
|
| Minority Interest |
2
|
1
|
6
|
9
|
0
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
6
|
37
|
36
|
33
|
29
|
27
|
23
|
|
| Total Liabilities |
201
N/A
|
259
+29%
|
290
+12%
|
274
-6%
|
287
+5%
|
276
-4%
|
325
+18%
|
362
+11%
|
|
| Equity | |||||||||
| Common Stock |
66
|
66
|
66
|
88
|
88
|
88
|
88
|
88
|
|
| Retained Earnings |
140
|
251
|
340
|
432
|
466
|
490
|
510
|
550
|
|
| Additional Paid In Capital |
77
|
77
|
77
|
572
|
573
|
572
|
572
|
572
|
|
| Total Equity |
283
N/A
|
394
+39%
|
483
+23%
|
1 092
+126%
|
1 126
+3%
|
1 151
+2%
|
1 170
+2%
|
1 211
+4%
|
|
| Total Liabilities & Equity |
484
N/A
|
653
+35%
|
774
+19%
|
1 366
+77%
|
1 414
+3%
|
1 426
+1%
|
1 495
+5%
|
1 573
+5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
66
|
66
|
66
|
88
|
88
|
88
|
88
|
88
|
|