TongQingLou Catering Co Ltd
SSE:605108

Watchlist Manager
TongQingLou Catering Co Ltd Logo
TongQingLou Catering Co Ltd
SSE:605108
Watchlist
Price: 19.93 CNY -2.26% Market Closed
Market Cap: 5.2B CNY

Relative Value

The Relative Value of one TongQingLou Catering Co Ltd stock under the Base Case scenario is 55.03 CNY. Compared to the current market price of 19.93 CNY, TongQingLou Catering Co Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.03 CNY
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
30
Median 3Y
2.5
Median 5Y
2.2
Industry
1.4
Forward
1.8
vs History
20
vs Industry
19
Median 3Y
54.4
Median 5Y
36.5
Industry
20
Forward
30.5
vs History
52
vs Industry
38
Median 3Y
11.8
Median 5Y
10.4
Industry
9.5
vs History
15
vs Industry
11
Median 3Y
-17.9
Median 5Y
-27.8
Industry
18.1
vs History
61
vs Industry
33
Median 3Y
2.9
Median 5Y
2.4
Industry
2.1
vs History
42
vs Industry
29
Median 3Y
3.2
Median 5Y
3
Industry
1.9
Forward
2.6
vs History
38
vs Industry
13
Median 3Y
16.3
Median 5Y
15.6
Industry
3.7
vs History
33
vs Industry
11
Median 3Y
35.2
Median 5Y
30.5
Industry
10.6
Forward
12.8
vs History
33
vs Industry
21
Median 3Y
35.2
Median 5Y
30.5
Industry
16.4
Forward
29.6
vs History
38
vs Industry
34
Median 3Y
14.6
Median 5Y
13.6
Industry
11.3
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-24.4
Industry
16.4
vs History
77
vs Industry
34
Median 3Y
1.8
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
TongQingLou Catering Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
TongQingLou Catering Co Ltd
SSE:605108
5.2B CNY 2 56.9 35.2 35.2
US
McDonald's Corp
NYSE:MCD
218.5B USD 8.3 25.9 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
105.2B USD 2.8 56.7 21.7 32.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.6B USD 4.5 34.7 22.2 26.3
UK
Compass Group PLC
LSE:CPG
38.7B GBP 0.8 20.7 11.1 14.2
US
Yum! Brands Inc
NYSE:YUM
44.2B USD 5.5 30.8 19.6 21
CA
Restaurant Brands International Inc
NYSE:QSR
31.2B USD 3.4 33.8 16.1 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.2 1 392.4 434.4 -401.6
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 2 21.8 14.3 19.5
CN
MIXUE Group
HKEX:2097
161.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
TongQingLou Catering Co Ltd
SSE:605108
Average EV/EBITDA: 437.8
35.2
69%
0.5
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21.7
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
8%
2.8
UK
Compass Group PLC
LSE:CPG
11.1
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.6
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
434.4
116%
3.7
US
Darden Restaurants Inc
NYSE:DRI
14.3
8%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
TongQingLou Catering Co Ltd
SSE:605108
Average EV/EBIT: 548.8
35.2
37%
1
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.5
18%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.3
7%
3.8
UK
Compass Group PLC
LSE:CPG
14.2
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
21
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -401.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.5
9%
2.2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A