Nancal Technology Co Ltd
SSE:603859

Watchlist Manager
Nancal Technology Co Ltd Logo
Nancal Technology Co Ltd
SSE:603859
Watchlist
Price: 52.73 CNY -10% Market Closed
Market Cap: 12.9B CNY

Relative Value

The Relative Value of one Nancal Technology Co Ltd stock under the Base Case scenario is 52.22 CNY. Compared to the current market price of 52.73 CNY, Nancal Technology Co Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
52.22 CNY
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
11
Median 3Y
5.8
Median 5Y
5.4
Industry
1.9
Forward
7.3
vs History
0
vs Industry
14
Median 3Y
38.7
Median 5Y
38.4
Industry
22.8
Forward
51.1
vs History
22
vs Industry
31
Median 3Y
30.5
Median 5Y
44.6
Industry
15.9
vs History
9
vs Industry
16
Median 3Y
41.6
Median 5Y
-19.5
Industry
22.2
vs History
1
vs Industry
28
Median 3Y
3.1
Median 5Y
2.8
Industry
2.2
vs History
0
vs Industry
12
Median 3Y
5.6
Median 5Y
5.1
Industry
2
Forward
7.5
vs History
1
vs Industry
24
Median 3Y
11.5
Median 5Y
11.7
Industry
7
vs History
1
vs Industry
15
Median 3Y
25.7
Median 5Y
27.2
Industry
13.1
Forward
28.6
vs History
1
vs Industry
17
Median 3Y
25.7
Median 5Y
27.2
Industry
17.5
Forward
36
vs History
20
vs Industry
32
Median 3Y
30
Median 5Y
43
Industry
16.1
vs History
vs Industry
10
Median 3Y
-41.9
Median 5Y
-28.3
Industry
19.7
vs History
9
vs Industry
24
Median 3Y
2.7
Median 5Y
2.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Nancal Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Nancal Technology Co Ltd
SSE:603859
12.9B CNY 8.3 54 35 35
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.1B USD 5.9 32.4 24.1 29.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
897.4B SEK 5.2 32.5 20.7 26.1
US
Barnes Group Inc
NYSE:B
84.3B USD 5.8 23.5 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.8 18.2 20
SE
Sandvik AB
STO:SAND
410.7B SEK 3.4 27.8 15.8 21.5
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Nancal Technology Co Ltd
SSE:603859
Average EV/EBITDA: 15 639.9
35
26%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
20.7
3%
6.9
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2