Argus Shanghai Textile Chemicals Co Ltd
SSE:603790
Balance Sheet
Balance Sheet Decomposition
Argus Shanghai Textile Chemicals Co Ltd
Argus Shanghai Textile Chemicals Co Ltd
Balance Sheet
Argus Shanghai Textile Chemicals Co Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
44
|
88
|
95
|
223
|
134
|
104
|
227
|
196
|
141
|
147
|
|
| Cash |
1
|
1
|
1
|
1
|
1
|
1
|
227
|
196
|
141
|
147
|
|
| Cash Equivalents |
43
|
88
|
94
|
222
|
133
|
103
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
199
|
173
|
0
|
5
|
1
|
0
|
|
| Total Receivables |
255
|
270
|
278
|
356
|
354
|
351
|
349
|
281
|
301
|
280
|
|
| Accounts Receivables |
197
|
212
|
187
|
184
|
223
|
246
|
249
|
194
|
205
|
190
|
|
| Other Receivables |
58
|
58
|
91
|
172
|
131
|
105
|
100
|
87
|
96
|
90
|
|
| Inventory |
237
|
262
|
291
|
332
|
353
|
367
|
449
|
382
|
401
|
375
|
|
| Other Current Assets |
5
|
9
|
50
|
213
|
9
|
14
|
21
|
11
|
25
|
12
|
|
| Total Current Assets |
541
|
630
|
714
|
1 124
|
1 048
|
1 008
|
1 045
|
875
|
870
|
813
|
|
| PP&E Net |
83
|
81
|
79
|
93
|
184
|
216
|
370
|
483
|
566
|
590
|
|
| PP&E Gross |
83
|
81
|
79
|
93
|
184
|
216
|
370
|
483
|
566
|
590
|
|
| Accumulated Depreciation |
97
|
106
|
116
|
123
|
127
|
128
|
141
|
155
|
165
|
185
|
|
| Intangible Assets |
33
|
32
|
31
|
30
|
85
|
130
|
126
|
121
|
119
|
114
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
42
|
120
|
118
|
131
|
117
|
|
| Other Long-Term Assets |
8
|
10
|
8
|
9
|
12
|
17
|
19
|
25
|
53
|
37
|
|
| Total Assets |
665
N/A
|
753
+13%
|
832
+11%
|
1 255
+51%
|
1 329
+6%
|
1 412
+6%
|
1 681
+19%
|
1 622
-4%
|
1 739
+7%
|
1 671
-4%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
54
|
73
|
69
|
87
|
64
|
79
|
71
|
68
|
165
|
111
|
|
| Accrued Liabilities |
9
|
18
|
20
|
17
|
16
|
18
|
26
|
19
|
16
|
20
|
|
| Short-Term Debt |
80
|
105
|
74
|
45
|
37
|
81
|
150
|
73
|
145
|
106
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
28
|
3
|
44
|
|
| Other Current Liabilities |
28
|
15
|
22
|
15
|
18
|
19
|
36
|
48
|
85
|
72
|
|
| Total Current Liabilities |
172
|
210
|
185
|
163
|
135
|
197
|
307
|
236
|
414
|
353
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
97
|
0
|
21
|
|
| Deferred Income Tax |
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
51
|
42
|
44
|
43
|
71
|
87
|
84
|
79
|
77
|
56
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
31
|
31
|
31
|
31
|
|
| Total Liabilities |
224
N/A
|
253
+13%
|
230
-9%
|
207
-10%
|
207
+0%
|
284
+37%
|
523
+84%
|
443
-15%
|
522
+18%
|
460
-12%
|
|
| Equity | |||||||||||
| Common Stock |
110
|
110
|
110
|
147
|
191
|
191
|
191
|
191
|
191
|
191
|
|
| Retained Earnings |
295
|
350
|
452
|
548
|
622
|
638
|
688
|
707
|
735
|
773
|
|
| Additional Paid In Capital |
36
|
40
|
40
|
353
|
309
|
309
|
309
|
296
|
302
|
255
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10
|
30
|
15
|
11
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Equity |
441
N/A
|
500
+13%
|
602
+21%
|
1 049
+74%
|
1 122
+7%
|
1 129
+1%
|
1 158
+3%
|
1 178
+2%
|
1 217
+3%
|
1 211
0%
|
|
| Total Liabilities & Equity |
665
N/A
|
753
+13%
|
832
+11%
|
1 255
+51%
|
1 329
+6%
|
1 412
+6%
|
1 681
+19%
|
1 622
-4%
|
1 739
+7%
|
1 671
-4%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
144
|
144
|
144
|
191
|
191
|
191
|
189
|
189
|
189
|
191
|
|