Qingdao Richen Food Co Ltd
SSE:603755

Watchlist Manager
Qingdao Richen Food Co Ltd Logo
Qingdao Richen Food Co Ltd
SSE:603755
Watchlist
Price: 37.85 CNY 1.8% Market Closed
Market Cap: 3.7B CNY

Relative Value

The Relative Value of one Qingdao Richen Food Co Ltd stock under the Base Case scenario is 29.11 CNY. Compared to the current market price of 37.85 CNY, Qingdao Richen Food Co Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.11 CNY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
4
Median 3Y
8.4
Median 5Y
7.5
Industry
1
Forward
7.6
vs History
33
vs Industry
7
Median 3Y
52.1
Median 5Y
41.5
Industry
16.1
Forward
45
vs History
26
vs Industry
9
Median 3Y
32.3
Median 5Y
31.3
Industry
10
vs History
1
vs Industry
3
Median 3Y
83.7
Median 5Y
-32.4
Industry
17.3
vs History
34
vs Industry
13
Median 3Y
3.7
Median 5Y
4.3
Industry
1.5
vs History
31
vs Industry
5
Median 3Y
8.6
Median 5Y
7.7
Industry
1.1
Forward
8.1
vs History
25
vs Industry
7
Median 3Y
22.7
Median 5Y
19.9
Industry
4.8
vs History
31
vs Industry
6
Median 3Y
46
Median 5Y
35.1
Industry
10.1
Forward
38.3
vs History
31
vs Industry
6
Median 3Y
46
Median 5Y
35.1
Industry
13.3
Forward
40.3
vs History
25
vs Industry
10
Median 3Y
35.1
Median 5Y
33.8
Industry
11.5
vs History
vs Industry
Median 3Y
-59
Median 5Y
-83.1
Industry
16.1
vs History
52
vs Industry
10
Median 3Y
3.5
Median 5Y
3.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Qingdao Richen Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Qingdao Richen Food Co Ltd
SSE:603755
3.7B CNY 8.9 53.5 47.4 47.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.2B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
71.3B USD 1.9 20.2 15.7 20.6
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.3B EUR 1.8 26.8 11.6 15.6
MY
Ocb Bhd
KLSE:OCB
195.4B MYR 589.2 22 018.6 6 284.1 7 756.5
US
Hershey Co
NYSE:HSY
39.2B USD 3.4 28.8 17.3 21.6
CN
Muyuan Foods Co Ltd
SZSE:002714
269.6B CNY 1.8 12.2 12.4 12.4
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
P/S Multiple
Revenue Growth P/S to Growth
CN
Qingdao Richen Food Co Ltd
SSE:603755
Average P/S: 2 723.3
8.9
18%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.9
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.8
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
589.2
N/A N/A
US
Hershey Co
NYSE:HSY
3.4
4%
0.9
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
CN
Qingdao Richen Food Co Ltd
SSE:603755
Average P/E: 62 552.6
53.5
24%
2.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
MY
O
Ocb Bhd
KLSE:OCB
22 018.6
N/A N/A
US
Hershey Co
NYSE:HSY
28.8
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Qingdao Richen Food Co Ltd
SSE:603755
Average EV/EBITDA: 21 440.9
47.4
26%
1.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 284.1
N/A N/A
US
Hershey Co
NYSE:HSY
17.3
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Qingdao Richen Food Co Ltd
SSE:603755
Average EV/EBIT: 36 245.2
47.4
23%
2.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.6
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
MY
O
Ocb Bhd
KLSE:OCB
7 756.5
N/A N/A
US
Hershey Co
NYSE:HSY
21.6
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1