YouYou Foods Co Ltd
SSE:603697

Watchlist Manager
YouYou Foods Co Ltd Logo
YouYou Foods Co Ltd
SSE:603697
Watchlist
Price: 13.06 CNY 0.85% Market Closed
Market Cap: 5.6B CNY

Relative Value

The Relative Value of one YouYou Foods Co Ltd stock under the Base Case scenario is 13.66 CNY. Compared to the current market price of 13.06 CNY, YouYou Foods Co Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.66 CNY
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
11
Median 3Y
3.6
Median 5Y
3.2
Industry
1
Forward
3.4
vs History
23
vs Industry
16
Median 3Y
25.6
Median 5Y
22.7
Industry
16.2
Forward
25.1
vs History
55
vs Industry
8
Median 3Y
21.1
Median 5Y
15.4
Industry
10
vs History
61
vs Industry
14
Median 3Y
24.6
Median 5Y
20.1
Industry
17.6
vs History
6
vs Industry
26
Median 3Y
2.2
Median 5Y
1.9
Industry
1.5
vs History
22
vs Industry
16
Median 3Y
2.6
Median 5Y
2.1
Industry
1.2
Forward
2.7
vs History
12
vs Industry
19
Median 3Y
9
Median 5Y
7.2
Industry
4.8
vs History
20
vs Industry
14
Median 3Y
19.1
Median 5Y
15.1
Industry
10.1
Forward
14.9
vs History
20
vs Industry
15
Median 3Y
19.1
Median 5Y
15.1
Industry
13.3
Forward
17.6
vs History
46
vs Industry
13
Median 3Y
16.4
Median 5Y
9.9
Industry
11.4
vs History
52
vs Industry
13
Median 3Y
19.5
Median 5Y
13
Industry
16.2
vs History
3
vs Industry
11
Median 3Y
3.6
Median 5Y
3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
YouYou Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
YouYou Foods Co Ltd
SSE:603697
5.6B CNY 3.6 26.6 20.6 20.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.6B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
P/S Multiple
Revenue Growth P/S to Growth
CN
YouYou Foods Co Ltd
SSE:603697
Average P/S: 2 725.6
3.6
24%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
2
5%
0.4
FR
Danone SA
PAR:BN
1.8
3%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
MY
O
Ocb Bhd
KLSE:OCB
614.9
N/A N/A
US
Hershey Co
NYSE:HSY
3.5
4%
0.9
CN
Muyuan Foods Co Ltd
SZSE:002714
1.7
6%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
CN
YouYou Foods Co Ltd
SSE:603697
Average P/E: 62 656.4
26.6
26%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
YouYou Foods Co Ltd
SSE:603697
Average EV/EBITDA: 21 468.4
20.6
42%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
YouYou Foods Co Ltd
SSE:603697
Average EV/EBIT: 36 279.9
20.6
34%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1