Zhejiang Weiming Environment Protection Co Ltd
SSE:603568
Intrinsic Value
The intrinsic value of one Zhejiang Weiming Environment Protection Co Ltd stock under the Base Case scenario is 61.45 CNY. Compared to the current market price of 21.32 CNY, Zhejiang Weiming Environment Protection Co Ltd is Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zhejiang Weiming Environment Protection Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhejiang Weiming Environment Protection Co Ltd
Balance Sheet Decomposition
Zhejiang Weiming Environment Protection Co Ltd
Current Assets | 7.4B |
Cash & Short-Term Investments | 2.4B |
Receivables | 3.8B |
Other Current Assets | 1.3B |
Non-Current Assets | 19.5B |
Long-Term Investments | 752.2m |
PP&E | 4.2B |
Intangibles | 13.9B |
Other Non-Current Assets | 581.1m |
Free Cash Flow Analysis
Zhejiang Weiming Environment Protection Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Weiming Environment Protection Co Ltd
Revenue
|
7.4B
CNY
|
Cost of Revenue
|
-4B
CNY
|
Gross Profit
|
3.5B
CNY
|
Operating Expenses
|
-296.7m
CNY
|
Operating Income
|
3.2B
CNY
|
Other Expenses
|
-612.7m
CNY
|
Net Income
|
2.6B
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Weiming Environment Protection Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Zhejiang Weiming Environment Protection Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Weiming Environment Protection Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Zhejiang Weiming Environment Protection Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Weiming Environment Protection Co Ltd
According to Wall Street analysts, the average 1-year price target for Zhejiang Weiming Environment Protection Co Ltd is 34.54 CNY with a low forecast of 34.2 CNY and a high forecast of 35.55 CNY.
Dividends
Current shareholder yield for Zhejiang Weiming Environment Protection Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Zhejiang Weiming Environment Protection Co Ltd stock under the Base Case scenario is 61.45 CNY.
Compared to the current market price of 21.32 CNY, Zhejiang Weiming Environment Protection Co Ltd is Undervalued by 65%.