Z

Zhejiang Weiming Environment Protection Co Ltd
SSE:603568

Watchlist Manager
Zhejiang Weiming Environment Protection Co Ltd
SSE:603568
Watchlist
Price: 21.01 CNY 0.29% Market Closed
Market Cap: 35.8B CNY
Have any thoughts about
Zhejiang Weiming Environment Protection Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Weiming Environment Protection Co Ltd

Revenue
7.4B CNY
Cost of Revenue
-4B CNY
Gross Profit
3.5B CNY
Operating Expenses
-296.7m CNY
Operating Income
3.2B CNY
Other Expenses
-612.7m CNY
Net Income
2.6B CNY

Income Statement
Zhejiang Weiming Environment Protection Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
667
N/A
698
+5%
713
+2%
694
-3%
675
-3%
677
+0%
668
-1%
680
+2%
693
+2%
739
+7%
814
+10%
903
+11%
1 030
+14%
1 140
+11%
1 308
+15%
1 477
+13%
1 547
+5%
1 704
+10%
1 775
+4%
1 915
+8%
2 038
+6%
1 995
-2%
2 216
+11%
2 632
+19%
3 124
+19%
3 438
+10%
4 077
+19%
6 459
+58%
4 289
-34%
6 614
+54%
6 476
-2%
4 165
-36%
4 446
+7%
4 740
+7%
5 093
+7%
5 762
+13%
6 025
+5%
6 702
+11%
7 245
+8%
7 449
+3%
Gross Profit
Cost of Revenue
(224)
(236)
(244)
(237)
(229)
(244)
(248)
(263)
(263)
(294)
(327)
(359)
(399)
(459)
(543)
(625)
(614)
(711)
(713)
(763)
(775)
(784)
(923)
(1 156)
(1 433)
(1 605)
(2 099)
(3 468)
(2 260)
(3 567)
(3 365)
(2 105)
(2 347)
(2 583)
(2 795)
(3 179)
(3 161)
(3 621)
(3 955)
(3 951)
Gross Profit
443
N/A
462
+4%
469
+1%
456
-3%
446
-2%
433
-3%
421
-3%
417
-1%
430
+3%
445
+3%
487
+9%
544
+12%
631
+16%
682
+8%
765
+12%
853
+12%
933
+9%
994
+7%
1 062
+7%
1 152
+8%
1 263
+10%
1 211
-4%
1 292
+7%
1 476
+14%
1 690
+15%
1 833
+8%
1 978
+8%
2 991
+51%
2 029
-32%
3 047
+50%
3 110
+2%
2 060
-34%
2 099
+2%
2 157
+3%
2 297
+7%
2 584
+12%
2 864
+11%
3 081
+8%
3 290
+7%
3 498
+6%
Operating Income
Operating Expenses
(141)
(113)
(104)
(106)
(147)
(94)
(84)
(83)
(142)
(51)
(35)
(19)
(55)
(5)
(4)
(2)
(70)
(16)
(21)
(51)
(124)
(63)
(89)
(87)
(215)
(123)
(126)
(175)
(220)
(184)
(193)
(156)
(193)
(103)
(144)
(202)
(440)
(321)
(299)
(297)
Selling, General & Administrative
(73)
(80)
(76)
(77)
(75)
(80)
(83)
(83)
(84)
(75)
(81)
(86)
(102)
(99)
(98)
(96)
(119)
(98)
(109)
(125)
(150)
(140)
(153)
(149)
(186)
(176)
(178)
(310)
(217)
(305)
(302)
(180)
(126)
(144)
(175)
(228)
(360)
(324)
(325)
(323)
Research & Development
(5)
(2)
2
0
(6)
0
0
0
(5)
0
0
0
(7)
0
0
(4)
(17)
(18)
(29)
(35)
(34)
(31)
(33)
(35)
(60)
(68)
(64)
(84)
(57)
(94)
(107)
(97)
(80)
(86)
(92)
(98)
(87)
(109)
(112)
(113)
Depreciation & Amortization
(4)
(2)
(2)
0
(5)
0
0
0
(6)
0
0
0
(6)
0
0
0
(7)
0
0
0
(6)
0
0
0
(7)
0
0
0
(11)
0
0
0
(29)
0
0
0
(40)
0
0
0
Other Operating Expenses
(59)
(29)
(29)
(30)
(62)
(14)
(1)
(1)
(46)
24
47
67
60
95
95
97
73
99
116
109
66
108
96
96
37
121
117
219
65
214
216
121
42
126
123
125
48
111
138
140
Operating Income
302
N/A
349
+15%
365
+5%
350
-4%
299
-15%
339
+14%
337
-1%
334
-1%
289
-13%
394
+37%
453
+15%
525
+16%
576
+10%
677
+18%
761
+12%
851
+12%
864
+2%
978
+13%
1 041
+6%
1 101
+6%
1 139
+3%
1 148
+1%
1 203
+5%
1 389
+15%
1 475
+6%
1 711
+16%
1 853
+8%
2 816
+52%
1 809
-36%
2 863
+58%
2 917
+2%
1 904
-35%
1 907
+0%
2 054
+8%
2 153
+5%
2 382
+11%
2 424
+2%
2 759
+14%
2 991
+8%
3 201
+7%
Pre-Tax Income
Interest Income Expense
(51)
(80)
(76)
(65)
(23)
(56)
(60)
(54)
(2)
(47)
(43)
(41)
(1)
(39)
(38)
(38)
(3)
(50)
(63)
(73)
(37)
(78)
(75)
(75)
(23)
(84)
(92)
(153)
(52)
(182)
(214)
(192)
(147)
(232)
(218)
(216)
(136)
(232)
(252)
(262)
Non-Reccuring Items
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(1)
4
1
0
0
(1)
(0)
1
0
Gain/Loss on Disposition of Assets
(0)
34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
Total Other Income
(2)
(35)
(3)
(0)
54
68
77
102
100
80
65
30
1
1
0
(1)
(2)
(2)
(3)
(2)
0
(2)
(1)
(2)
4
5
10
15
4
7
16
13
17
19
4
2
(2)
16
18
16
Pre-Tax Income
248
N/A
268
+8%
285
+6%
285
0%
330
+16%
352
+7%
354
+1%
381
+7%
387
+2%
426
+10%
474
+11%
514
+8%
576
+12%
640
+11%
723
+13%
812
+12%
859
+6%
926
+8%
976
+5%
1 026
+5%
1 103
+8%
1 069
-3%
1 127
+5%
1 313
+16%
1 456
+11%
1 632
+12%
1 771
+9%
2 678
+51%
1 761
-34%
2 688
+53%
2 719
+1%
1 724
-37%
1 780
+3%
1 841
+3%
1 940
+5%
2 168
+12%
2 284
+5%
2 544
+11%
2 757
+8%
2 956
+7%
Net Income
Tax Provision
(25)
(28)
(28)
(31)
(39)
(48)
(48)
(57)
(58)
(60)
(66)
(64)
(69)
(76)
(88)
(107)
(121)
(134)
(124)
(120)
(131)
(132)
(143)
(178)
(200)
(204)
(226)
(301)
(153)
(233)
(245)
(138)
(109)
(120)
(129)
(150)
(198)
(245)
(253)
(293)
Income from Continuing Operations
223
241
257
253
291
304
306
323
329
366
409
450
507
564
636
705
738
792
852
905
972
937
985
1 135
1 256
1 427
1 545
2 377
1 608
2 456
2 474
1 586
1 671
1 721
1 810
2 018
2 086
2 299
2 504
2 663
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
3
2
3
2
2
2
2
1
(4)
(12)
(3)
(10)
(4)
(1)
(18)
(24)
(33)
(40)
(38)
(41)
(58)
(74)
Net Income (Common)
223
N/A
241
+8%
257
+7%
253
-2%
291
+15%
304
+4%
306
+1%
323
+6%
329
+2%
366
+12%
409
+11%
450
+10%
507
+13%
564
+11%
636
+13%
706
+11%
740
+5%
794
+7%
855
+8%
908
+6%
974
+7%
939
-4%
986
+5%
1 137
+15%
1 257
+11%
1 429
+14%
1 541
+8%
2 365
+54%
1 605
-32%
2 445
+52%
2 471
+1%
1 586
-36%
1 653
+4%
1 697
+3%
1 777
+5%
1 977
+11%
2 048
+4%
2 258
+10%
2 445
+8%
2 588
+6%
EPS (Diluted)
0.21
N/A
0.23
+10%
0.21
-9%
0.23
+10%
0.25
+9%
0.26
+4%
0.26
N/A
0.28
+8%
0.28
N/A
0.31
+11%
0.34
+10%
0.37
+9%
0.42
+14%
0.47
+12%
0.53
+13%
0.59
+11%
0.61
+3%
0.65
+7%
0.71
+9%
0.75
+6%
0.79
+5%
0.71
-10%
0.75
+6%
0.89
+19%
1
+12%
1.13
+13%
0.89
-21%
1.4
+57%
0.96
-31%
1.46
+52%
1.48
+1%
3.04
+105%
0.97
-68%
0.97
N/A
1.06
+9%
1.12
+6%
1.21
+8%
1.31
+8%
1.44
+10%
1.51
+5%

See Also

Discover More