A

Aimer Co Ltd
SSE:603511

Watchlist Manager
Aimer Co Ltd
SSE:603511
Watchlist
Price: 16.88 CNY 0.96% Market Closed
Market Cap: 6.8B CNY
Section:
 

Relative Value

The Relative Value of one Aimer Co Ltd stock under the Base Case scenario is 10.56 CNY. Compared to the current market price of 16.88 CNY, Aimer Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.56 CNY
Overvaluation 37%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
17
vs Industry
27
Median 3Y
1.9
Median 5Y
2
Industry
1
More Details
48.2
P/E
P/E
Price to Earnings
48.2
vs History
0
vs Industry
28
Median 3Y
30.5
Median 5Y
25.9
Industry
17.9
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
24
vs Industry
38
Median 3Y
9.3
Median 5Y
12.5
Industry
10.1
More Details
26.5
P/FCFE
P/FCFE
Price to FCFE
26.5
vs History
24
vs Industry
31
Median 3Y
14.8
Median 5Y
21
Industry
18
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
27
vs Industry
43
Median 3Y
1.4
Median 5Y
1.5
Industry
1.3
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
10
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
8
vs Industry
67
Median 3Y
2.2
Median 5Y
2.2
Industry
3.9
More Details
63.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
63.3
vs History
0
vs Industry
29
Median 3Y
21.6
Median 5Y
20.1
Industry
9.9
More Details
63.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
63.3
vs History
0
vs Industry
34
Median 3Y
21.6
Median 5Y
20.1
Industry
13.3
More Details
14.9
EV/OCF
EV/OCF
Enterprise Value to OCF
14.9
vs History
17
vs Industry
52
Median 3Y
6.9
Median 5Y
9.3
Industry
11.4
More Details
26.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26.8
vs History
15
vs Industry
40
Median 3Y
11.1
Median 5Y
16.8
Industry
15
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
48
vs Industry
37
Median 3Y
1.3
Median 5Y
1.4
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Aimer Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Aimer Co Ltd
SSE:603511
6.8B CNY 2.2 48.2 63.3 63.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
322.4B EUR 3.9 29.4 13.2 19.2
FR
Hermes International SCA
PAR:RMS
234.6B EUR 14.9 52.4 30.6 34.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.1B EUR 4.7 53.4 20.1 38.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.9B CHF 5.1 27.2 23.3 23.3
FR
Christian Dior SE
PAR:CDI
109.9B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
38.4B EUR 2.4 52.6 13 29
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 91.4 55.8 62.4
DE
Adidas AG
XETRA:ADS
29.4B EUR 1.2 24.1 10.2 16.4
CN
ANTA Sports Products Ltd
HKEX:2020
225.1B HKD 2.7 13.5 10.9 10.9
P/E Multiple
Earnings Growth PEG
CN
A
Aimer Co Ltd
SSE:603511
Average P/E: 41.6
48.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.4
3%
9.8
FR
Hermes International SCA
PAR:RMS
52.4
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.4
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.2
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
52.6
8%
6.6
IN
Titan Company Ltd
NSE:TITAN
91.4
29%
3.2
DE
Adidas AG
XETRA:ADS
24.1
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
A
Aimer Co Ltd
SSE:603511
Average EV/EBITDA: 24.6
63.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.6
7%
4.4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.3
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.8
25%
2.2
DE
Adidas AG
XETRA:ADS
10.2
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
A
Aimer Co Ltd
SSE:603511
Average EV/EBIT: 30.5
63.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.9
7%
5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.2
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.3
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29
1%
29
IN
Titan Company Ltd
NSE:TITAN
62.4
26%
2.4
DE
Adidas AG
XETRA:ADS
16.4
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.