Xuancheng Valin Precision Technology Co Ltd
SSE:603356

Watchlist Manager
Xuancheng Valin Precision Technology Co Ltd Logo
Xuancheng Valin Precision Technology Co Ltd
SSE:603356
Watchlist
Price: 17.58 CNY 4.64%
Market Cap: 2.3B CNY

Relative Value

The Relative Value of one Xuancheng Valin Precision Technology Co Ltd stock under the Base Case scenario is 8.86 CNY. Compared to the current market price of 17.58 CNY, Xuancheng Valin Precision Technology Co Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.86 CNY
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
50
Median 3Y
1.3
Median 5Y
1.1
Industry
1.9
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-10.6
Industry
22.8
vs History
19
vs Industry
33
Median 3Y
12.5
Median 5Y
12
Industry
15.9
vs History
vs Industry
34
Median 3Y
-41.6
Median 5Y
5.2
Industry
22.2
vs History
0
vs Industry
26
Median 3Y
2.8
Median 5Y
2.5
Industry
2.2
vs History
0
vs Industry
45
Median 3Y
1.5
Median 5Y
1.2
Industry
2
vs History
vs Industry
5
Median 3Y
20.1
Median 5Y
14.9
Industry
7
vs History
vs Industry
3
Median 3Y
-15.7
Median 5Y
-12.9
Industry
13.1
vs History
vs Industry
3
Median 3Y
-15.7
Median 5Y
-12.9
Industry
17.5
vs History
19
vs Industry
29
Median 3Y
14.9
Median 5Y
14.3
Industry
16.1
vs History
15
vs Industry
15
Median 3Y
20.5
Median 5Y
14.6
Industry
19.7
vs History
0
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Xuancheng Valin Precision Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xuancheng Valin Precision Technology Co Ltd
SSE:603356
2.2B CNY 2.3 -12.5 -16.3 -16.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.4 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
915.2B SEK 5.3 33.2 21.1 26.6
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76B USD 4.8 25.1 18.4 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xuancheng Valin Precision Technology Co Ltd
SSE:603356
Average EV/EBITDA: 17 200.5
Negative Multiple: -16.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21.1
3%
7
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
3%
6.1
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Xuancheng Valin Precision Technology Co Ltd
SSE:603356
Average EV/EBIT: 21 040.6
Negative Multiple: -16.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.6
4%
6.6
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.2
4%
5
SE
Sandvik AB
STO:SAND
21.6
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
JP
Fanuc Corp
TSE:6954
33.5
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5