Sunway Co Ltd
SSE:603333

Watchlist Manager
Sunway Co Ltd Logo
Sunway Co Ltd
SSE:603333
Watchlist
Price: 8.42 CNY -0.36%
Market Cap: 5.2B CNY

Relative Value

The Relative Value of one Sunway Co Ltd stock under the Base Case scenario is 2.8 CNY. Compared to the current market price of 8.42 CNY, Sunway Co Ltd is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.8 CNY
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
42
Median 3Y
1.6
Median 5Y
1.6
Industry
2
vs History
vs Industry
1
Median 3Y
140.2
Median 5Y
98.3
Industry
25
vs History
0
vs Industry
21
Median 3Y
24.9
Median 5Y
22.9
Industry
16.6
vs History
0
vs Industry
9
Median 3Y
55.8
Median 5Y
9.8
Industry
22.7
vs History
14
vs Industry
52
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4
vs History
0
vs Industry
40
Median 3Y
1.8
Median 5Y
1.8
Industry
2.2
vs History
0
vs Industry
31
Median 3Y
10.6
Median 5Y
10.8
Industry
8.5
vs History
vs Industry
4
Median 3Y
96.8
Median 5Y
96.8
Industry
16.8
vs History
vs Industry
5
Median 3Y
96.8
Median 5Y
96.8
Industry
21
vs History
0
vs Industry
20
Median 3Y
26.4
Median 5Y
24.5
Industry
16.7
vs History
9
vs Industry
10
Median 3Y
47.3
Median 5Y
37.1
Industry
19.9
vs History
7
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Sunway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sunway Co Ltd
SSE:603333
5.2B CNY 3.5 -184.8 -254 -254
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.2 25.3 21.5 21.5
FR
Schneider Electric SE
PAR:SU
131.4B EUR 3.3 30.6 16.8 20.8
CH
Abb Ltd
SIX:ABBN
112.5B CHF 4.1 31.5 20.8 23.6
IE
Eaton Corporation PLC
NYSE:ETN
129.5B USD 4.9 33 23.1 27.6
US
Emerson Electric Co
NYSE:EMR
83.3B USD 4.6 36.3 17.6 24.9
US
Vertiv Holdings Co
NYSE:VRT
66B USD 6.8 63.8 32.8 38.3
KR
LG Energy Solution Ltd
KRX:373220
91.8T KRW 3.8 -104.9 22.1 84.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
352.3B CNY 3.7 23 18.5 18.5
US
AMETEK Inc
NYSE:AME
49.5B USD 6.9 33.7 21.9 26.7
US
Rockwell Automation Inc
NYSE:ROK
47.3B USD 5.7 54.6 31.1 38.9
P/E Multiple
Earnings Growth PEG
CN
Sunway Co Ltd
SSE:603333
Average P/E: 36.9
Negative Multiple: -184.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.3
27%
0.9
FR
Schneider Electric SE
PAR:SU
30.6
16%
1.9
CH
Abb Ltd
SIX:ABBN
31.5
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
33
17%
1.9
US
Emerson Electric Co
NYSE:EMR
36.3
24%
1.5
US
Vertiv Holdings Co
NYSE:VRT
63.8
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -104.9 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
23
22%
1
US
AMETEK Inc
NYSE:AME
33.7
13%
2.6
US
Rockwell Automation Inc
NYSE:ROK
54.6
26%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Sunway Co Ltd
SSE:603333
Average EV/EBITDA: 22.6
Negative Multiple: -254
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.8
10%
1.7
CH
Abb Ltd
SIX:ABBN
20.8
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
23.1
14%
1.6
US
Emerson Electric Co
NYSE:EMR
17.6
8%
2.2
US
Vertiv Holdings Co
NYSE:VRT
32.8
30%
1.1
KR
LG Energy Solution Ltd
KRX:373220
22.1
40%
0.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.5
24%
0.8
US
AMETEK Inc
NYSE:AME
21.9
8%
2.7
US
Rockwell Automation Inc
NYSE:ROK
31.1
15%
2.1