Anhui Jiuhuashan Tourism Development Co Ltd
SSE:603199
Balance Sheet
Balance Sheet Decomposition
Anhui Jiuhuashan Tourism Development Co Ltd
Anhui Jiuhuashan Tourism Development Co Ltd
Balance Sheet
Anhui Jiuhuashan Tourism Development Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
105
|
45
|
35
|
38
|
152
|
65
|
41
|
68
|
171
|
153
|
61
|
86
|
173
|
205
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
61
|
86
|
173
|
205
|
|
| Cash Equivalents |
105
|
45
|
34
|
37
|
152
|
64
|
41
|
67
|
171
|
153
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
290
|
334
|
394
|
454
|
334
|
233
|
252
|
|
| Total Receivables |
7
|
5
|
4
|
5
|
4
|
6
|
5
|
5
|
3
|
3
|
3
|
8
|
10
|
9
|
|
| Accounts Receivables |
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
4
|
|
| Other Receivables |
3
|
2
|
2
|
2
|
2
|
4
|
3
|
2
|
2
|
1
|
2
|
5
|
7
|
5
|
|
| Inventory |
10
|
9
|
10
|
7
|
7
|
6
|
6
|
8
|
8
|
7
|
7
|
7
|
8
|
7
|
|
| Other Current Assets |
26
|
13
|
13
|
5
|
9
|
189
|
248
|
15
|
19
|
18
|
18
|
4
|
13
|
5
|
|
| Total Current Assets |
146
|
72
|
61
|
55
|
173
|
266
|
300
|
385
|
536
|
575
|
543
|
439
|
436
|
478
|
|
| PP&E Net |
624
|
696
|
720
|
724
|
725
|
700
|
693
|
724
|
711
|
665
|
693
|
733
|
910
|
878
|
|
| PP&E Gross |
0
|
0
|
720
|
724
|
0
|
700
|
693
|
724
|
711
|
665
|
693
|
733
|
910
|
878
|
|
| Accumulated Depreciation |
0
|
0
|
213
|
258
|
0
|
317
|
356
|
384
|
455
|
516
|
614
|
636
|
668
|
737
|
|
| Intangible Assets |
83
|
86
|
120
|
116
|
113
|
110
|
106
|
99
|
96
|
101
|
154
|
223
|
217
|
210
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
76
|
85
|
84
|
81
|
78
|
76
|
232
|
239
|
|
| Other Long-Term Assets |
15
|
15
|
17
|
17
|
20
|
9
|
19
|
16
|
15
|
14
|
13
|
7
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
|
| Total Assets |
868
N/A
|
869
+0%
|
918
+6%
|
912
-1%
|
1 031
+13%
|
1 084
+5%
|
1 194
+10%
|
1 309
+10%
|
1 442
+10%
|
1 435
0%
|
1 491
+4%
|
1 478
-1%
|
1 812
+23%
|
1 857
+2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
57
|
36
|
40
|
38
|
48
|
40
|
56
|
57
|
52
|
33
|
36
|
87
|
192
|
126
|
|
| Accrued Liabilities |
20
|
21
|
30
|
37
|
32
|
48
|
60
|
78
|
100
|
96
|
95
|
88
|
113
|
124
|
|
| Short-Term Debt |
110
|
40
|
51
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
70
|
68
|
19
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
42
|
26
|
16
|
17
|
25
|
22
|
34
|
53
|
67
|
51
|
48
|
30
|
76
|
63
|
|
| Total Current Liabilities |
298
|
191
|
156
|
131
|
117
|
110
|
151
|
188
|
219
|
180
|
178
|
205
|
381
|
313
|
|
| Long-Term Debt |
183
|
239
|
269
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
15
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
|
| Other Liabilities |
15
|
15
|
16
|
17
|
18
|
18
|
19
|
20
|
22
|
23
|
25
|
25
|
9
|
14
|
|
| Total Liabilities |
496
N/A
|
445
-10%
|
441
-1%
|
378
-14%
|
135
-64%
|
128
-5%
|
170
+32%
|
209
+23%
|
241
+16%
|
203
-16%
|
215
+6%
|
234
+9%
|
393
+68%
|
342
-13%
|
|
| Equity | |||||||||||||||
| Common Stock |
83
|
83
|
83
|
83
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
|
| Retained Earnings |
233
|
285
|
338
|
395
|
452
|
512
|
580
|
656
|
756
|
788
|
832
|
800
|
974
|
1 071
|
|
| Additional Paid In Capital |
56
|
56
|
56
|
56
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
|
| Total Equity |
372
N/A
|
425
+14%
|
477
+12%
|
534
+12%
|
896
+68%
|
956
+7%
|
1 024
+7%
|
1 100
+7%
|
1 200
+9%
|
1 232
+3%
|
1 276
+4%
|
1 244
-3%
|
1 418
+14%
|
1 515
+7%
|
|
| Total Liabilities & Equity |
868
N/A
|
869
+0%
|
918
+6%
|
912
-1%
|
1 031
+13%
|
1 084
+5%
|
1 194
+10%
|
1 309
+10%
|
1 442
+10%
|
1 435
0%
|
1 491
+4%
|
1 478
-1%
|
1 812
+23%
|
1 857
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
83
|
83
|
83
|
83
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
|