Suzhou Institute of Building Science Group Co Ltd (SSE:603183)

Watchlist Manager

Watchlist

Price: 3.93 CNY 0.26%

Market Cap: 2B CNY

Have any thoughts about
Suzhou Institute of Building Science Group Co Ltd?

Write Note

Section:

Relative Value

The Relative Value of one Suzhou Institute of Building Science Group Co Ltd stock under the Base Case scenario is 5.13 CNY. Compared to the current market price of 3.93 CNY, Suzhou Institute of Building Science Group Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

2.1

P/S

vs History	84
vs Industry	24

Median 5Y

2.7

Industry

0.8

Forward

More Details

18.6

P/E

vs History	57
vs Industry	37

Median 5Y

19.2

Industry

15.3

Forward

17.1

More Details

20.3

P/OCF

vs History	36
vs Industry	23

Median 5Y

19.2

Industry

8.9

More Details

75.7

P/FCFE

vs History	17
vs Industry	19

Median 5Y

44.3

Industry

13.1

More Details

1.3

P/B

vs History	82
vs Industry	51

Median 5Y

1.6

Industry

1.2

More Details

EV/S

vs History	71
vs Industry	32

Median 5Y

2.4

Industry

Forward

1.9

More Details

EV/GP

vs History	74
vs Industry	61

Median 5Y

4.8

Industry

5.2

More Details

12.5

EV/EBITDA

vs History	60
vs Industry	39

Median 5Y

13.3

Industry

9.7

Forward

9.2

More Details

12.5

EV/EBIT

vs History	60
vs Industry	45

Median 5Y

13.3

Industry

12.4

More Details

18.9

EV/OCF

vs History	23
vs Industry	29

Median 5Y

17.4

Industry

10.1

More Details

Negative

EV/FCFF

vs History
vs Industry	20

Median 5Y

26.3

Industry

12.6

More Details

1.1

EV/IC

vs History	82
vs Industry	43

Median 5Y

1.5

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Suzhou Institute of Building Science Group Co Ltd SSE:603183	2B CNY	2.1	18.6	12.5	12.5
IN		Larsen and Toubro Ltd F:LTO	56.9B EUR	2.1	37.2	21.4	25.5
IN		Larsen & Toubro Ltd NSE:LT	5T INR	2.1	37	21.3	25.3
FR		Vinci SA PAR:DG	56B EUR	0.8	12.2	6.2	9.1
US		Quanta Services Inc NYSE:PWR	47.8B USD	2.1	59	27	42.9
CN	C	China State Construction Engineering Corp Ltd SSE:601668	250.6B CNY	0.1	5	7.4	7.4
ES		Ferrovial SA MAD:FER	29.4B EUR	3.3	39	31.1	47.9
NL		Ferrovial SE AEX:FER	29.4B EUR	3.3	38.9	31.1	47.8
CA		WSP Global Inc TSX:WSP	31.6B CAD	2.1	48.9	16.6	25.9
US		EMCOR Group Inc NYSE:EME	21.3B USD	1.5	23	14.8	16.3
CN		China Railway Group Ltd SSE:601390	142.1B CNY	0.1	4.9	10.7	10.7

				Revenue Growth	P/S to Growth
CN	S	Suzhou Institute of Building Science Group Co Ltd SSE:603183	Average P/S: 1.8 2.1	35%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	56%	0
IN		Larsen & Toubro Ltd NSE:LT	2.1	56%	0
FR		Vinci SA PAR:DG	0.8	13%	0.1
US		Quanta Services Inc NYSE:PWR	2.1	42%	0
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	12%	0
ES		Ferrovial SA MAD:FER	3.3	14%	0.2
NL		Ferrovial SE AEX:FER	3.3	14%	0.2
CA		WSP Global Inc TSX:WSP	2.1	6%	0.3
US		EMCOR Group Inc NYSE:EME	1.5	33%	0
CN		China Railway Group Ltd SSE:601390	0.1	6%	0

				Earnings Growth	P/E to Growth
CN	S	Suzhou Institute of Building Science Group Co Ltd SSE:603183	Average P/E: 29.4 18.6	30%	0.6
IN		Larsen and Toubro Ltd F:LTO	37.2	82%	0.5
IN		Larsen & Toubro Ltd NSE:LT	37	82%	0.5
FR		Vinci SA PAR:DG	12.2	20%	0.6
US		Quanta Services Inc NYSE:PWR	59	134%	0.4
CN	C	China State Construction Engineering Corp Ltd SSE:601668	5	8%	0.6
ES		Ferrovial SA MAD:FER	39	64%	0.6
NL		Ferrovial SE AEX:FER	38.9	64%	0.6
CA		WSP Global Inc TSX:WSP	48.9	157%	0.3
US		EMCOR Group Inc NYSE:EME	23	79%	0.3
CN		China Railway Group Ltd SSE:601390	4.9	1%	7.2

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Suzhou Institute of Building Science Group Co Ltd SSE:603183	Average EV/EBITDA: 18.2 12.5	59%	0.2
IN		Larsen and Toubro Ltd F:LTO	21.4	71%	0.3
IN		Larsen & Toubro Ltd NSE:LT	21.3	71%	0.3
FR		Vinci SA PAR:DG	6.2	19%	0.3
US		Quanta Services Inc NYSE:PWR	27	72%	0.4
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.4	34%	0.2
ES		Ferrovial SA MAD:FER	31.1	68%	0.5
NL		Ferrovial SE AEX:FER	31.1	68%	0.5
CA		WSP Global Inc TSX:WSP	16.6	42%	0.4
US		EMCOR Group Inc NYSE:EME	14.8	60%	0.2
CN		China Railway Group Ltd SSE:601390	10.7	40%	0.3

				EBIT Growth	EV/EBIT to Growth
CN	S	Suzhou Institute of Building Science Group Co Ltd SSE:603183	Average EV/EBIT: 24.7 12.5	N/A	N/A
IN		Larsen and Toubro Ltd F:LTO	25.5	79%	0.3
IN		Larsen & Toubro Ltd NSE:LT	25.3	79%	0.3
FR		Vinci SA PAR:DG	9.1	25%	0.4
US		Quanta Services Inc NYSE:PWR	42.9	84%	0.5
CN	C	China State Construction Engineering Corp Ltd SSE:601668	7.4	22%	0.3
ES		Ferrovial SA MAD:FER	47.9	106%	0.5
NL		Ferrovial SE AEX:FER	47.8	106%	0.5
CA		WSP Global Inc TSX:WSP	25.9	69%	0.4
US		EMCOR Group Inc NYSE:EME	16.3	56%	0.3
CN		China Railway Group Ltd SSE:601390	10.7	15%	0.7

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	36.645 USD 0.95%
	Mohawk Industries Inc NYSE:MHK	119.38 USD -0.13%
	Ardmore Shipping Corp NYSE:ASC	12.005 USD 1.05%
	ASGN Inc NYSE:ASGN	83.95 USD 0.47%
	Skyworks Solutions Inc NASDAQ:SWKS	90.02 USD -0.19%
	Weatherford International PLC NASDAQ:WFRD	67.61 USD 1.26%

	Johnson & Johnson NYSE:JNJ	145.555 USD 0.2%
	Bank of America Corp NYSE:BAC	44.38 USD 1.12%
	Mastercard Inc NYSE:MA	533.79 USD 0.91%
	Salesforce Inc NYSE:CRM	343.69 USD 0.23%
	Abbvie Inc NYSE:ABBV	179.81 USD 0.8%
	Home Depot Inc NYSE:HD	394.63 USD 0.61%

	Arista Networks Inc NYSE:ANET	114.02 USD 0.82%
	Visa Inc NYSE:V	320.53 USD 1.04%
	Texas Pacific Land Corp NYSE:TPL	1 160.395 USD 1.84%
	KLA Corp NASDAQ:KLAC	646.415 USD 0.49%
	Manhattan Associates Inc NASDAQ:MANH	280.36 USD 0.55%
	Pinduoduo Inc NASDAQ:PDD	99.66 USD -0.91%

	Salesforce Inc NYSE:CRM	343.69 USD 0.23%
	Accenture PLC NYSE:ACN	361.02 USD 0.63%
	ServiceNow Inc NYSE:NOW	1 105.235 USD 1.56%
	EOG Resources Inc NYSE:EOG	120.7 USD 0.71%
	Copart Inc NASDAQ:CPRT	58.8 USD 0.75%
	Applied Materials Inc NASDAQ:AMAT	167.235 USD -0.13%

Suzhou Institute of Building Science Group Co Ltd
SSE:603183

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Suzhou Institute of Building Science Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	2.78 4.83
Price Target

Suzhou Institute of Building Science Group Co Ltd SSE:603183

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Suzhou Institute of Building Science Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Suzhou Institute of Building Science Group Co Ltd
SSE:603183

Competitors Multiples
Suzhou Institute of Building Science Group Co Ltd Competitors