Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd
SSE:603090

Watchlist Manager
Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd Logo
Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd
SSE:603090
Watchlist
Price: 73.04 CNY 4.49% Market Closed
Market Cap: 7.3B CNY

Relative Value

The Relative Value of one Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd stock under the Base Case scenario is 70.57 CNY. Compared to the current market price of 73.04 CNY, Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
70.57 CNY
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
22
Median 3Y
3.1
Median 5Y
3.4
Industry
1.9
Forward
9.1
vs History
33
vs Industry
12
Median 3Y
39.2
Median 5Y
63.8
Industry
22.8
Forward
70.9
vs History
4
vs Industry
32
Median 3Y
25.6
Median 5Y
23.8
Industry
15.9
vs History
4
vs Industry
22
Median 3Y
34.5
Median 5Y
22.4
Industry
22.2
vs History
0
vs Industry
17
Median 3Y
4
Median 5Y
3.9
Industry
2.2
vs History
0
vs Industry
23
Median 3Y
3.1
Median 5Y
3.3
Industry
2
Forward
9.2
vs History
0
vs Industry
20
Median 3Y
13
Median 5Y
15.8
Industry
7
vs History
22
vs Industry
11
Median 3Y
32.3
Median 5Y
56.3
Industry
13.1
Forward
50.4
vs History
22
vs Industry
13
Median 3Y
32.3
Median 5Y
56.3
Industry
17.5
Forward
59.4
vs History
4
vs Industry
33
Median 3Y
24.6
Median 5Y
23.2
Industry
16.1
vs History
9
vs Industry
26
Median 3Y
34.2
Median 5Y
29.1
Industry
19.7
vs History
0
vs Industry
11
Median 3Y
3.8
Median 5Y
3.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Hongsheng Heat Exchanger Manufacturing Co Ltd
SSE:603090
7.3B CNY 9.8 110.7 106.1 106.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.3B USD 5.9 32.5 24.2 29.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.8T JPY 3.3 62.5 29.1 43.1
SE
Atlas Copco AB
STO:ATCO A
872.3B SEK 5.1 31.6 20.1 25.4
US
Barnes Group Inc
NYSE:B
83.9B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 4.7 24.6 18.1 19.8
SE
Sandvik AB
STO:SAND
402.8B SEK 3.3 27.2 15.5 21.1
JP
Fanuc Corp
TSE:6954
6.5T JPY 7.9 41.1 27 34.5
CH
Schindler Holding AG
SIX:SCHP
32.5B CHF 2.9 32.9 19 23.7
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.7 19.6 24.3