Shanghai Weaver Network Co Ltd
SSE:603039

Watchlist Manager
Shanghai Weaver Network Co Ltd Logo
Shanghai Weaver Network Co Ltd
SSE:603039
Watchlist
Price: 69.59 CNY -1.15% Market Closed
Market Cap: 18.1B CNY

Relative Value

The Relative Value of one Shanghai Weaver Network Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 69.59 CNY, Shanghai Weaver Network Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shanghai Weaver Network Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
17
Median 3Y
6.1
Median 5Y
6.6
Industry
2.4
Forward
7.5
vs History
19
vs Industry
9
Median 3Y
68.8
Median 5Y
64.2
Industry
22.3
Forward
71.9
vs History
30
vs Industry
8
Median 3Y
54.2
Median 5Y
49.6
Industry
16
vs History
26
vs Industry
8
Median 3Y
88.7
Median 5Y
72.6
Industry
20.9
vs History
38
vs Industry
13
Median 3Y
6.6
Median 5Y
7.2
Industry
3
vs History
25
vs Industry
19
Median 3Y
5.2
Median 5Y
5.7
Industry
2.4
Forward
6.6
vs History
28
vs Industry
33
Median 3Y
5.5
Median 5Y
6.2
Industry
4.9
vs History
14
vs Industry
9
Median 3Y
61.7
Median 5Y
66.2
Industry
12.2
Forward
53.6
vs History
14
vs Industry
9
Median 3Y
61.7
Median 5Y
66.2
Industry
15.9
Forward
69.4
vs History
23
vs Industry
9
Median 3Y
46.2
Median 5Y
46.2
Industry
14.7
vs History
28
vs Industry
6
Median 3Y
77.5
Median 5Y
68.6
Industry
17.4
vs History
11
vs Industry
8
Median 3Y
7
Median 5Y
7.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Shanghai Weaver Network Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Weaver Network Co Ltd
SSE:603039
18.1B CNY 8 83.7 83.2 83.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
410.7B USD 105.4 374.9 461.5 475.7
DE
SAP SE
XETRA:SAP
233.6B EUR 6.4 33 20.2 22.9
US
Salesforce Inc
NYSE:CRM
215.9B USD 5.4 29.6 17.4 24
US
Applovin Corp
NASDAQ:APP
197B USD 35.7 68 55.3 60.1
US
Intuit Inc
NASDAQ:INTU
150.3B USD 7.7 36.9 25.3 29.3
US
NCR Corp
LSE:0K45
144.1B USD 54.4 -2 362.1 409.3 1 197.6
US
Adobe Inc
NASDAQ:ADBE
124.6B USD 5.2 17.4 13 14.3
US
Synopsys Inc
NASDAQ:SNPS
95.7B USD 13.6 71.8 67.4 116.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.4B USD 16.6 81.5 46.2 52.3
P/S Multiple
Revenue Growth P/S to Growth
CN
Shanghai Weaver Network Co Ltd
SSE:603039
Average P/S: 21 288.1
8
5%
1.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
105.4
45%
2.3
DE
SAP SE
XETRA:SAP
6.4
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.4
10%
0.5
US
Applovin Corp
NASDAQ:APP
35.7
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.7
13%
0.6
US
N
NCR Corp
LSE:0K45
54.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.2
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.6
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
CN
Shanghai Weaver Network Co Ltd
SSE:603039
Average P/E: 88.5
83.7
17%
4.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
374.9
94%
4
DE
SAP SE
XETRA:SAP
33
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.6
32%
0.9
US
Applovin Corp
NASDAQ:APP
68
61%
1.1
US
Intuit Inc
NASDAQ:INTU
36.9
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 362.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.4
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
71.8
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.5
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai Weaver Network Co Ltd
SSE:603039
Average EV/EBITDA: 119.9
83.2
22%
3.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
461.5
137%
3.4
DE
SAP SE
XETRA:SAP
20.2
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.4
24%
0.7
US
Applovin Corp
NASDAQ:APP
55.3
53%
1
US
Intuit Inc
NASDAQ:INTU
25.3
27%
0.9
US
N
NCR Corp
LSE:0K45
409.3
16%
25.6
US
Adobe Inc
NASDAQ:ADBE
13
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
67.4
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai Weaver Network Co Ltd
SSE:603039
Average EV/EBIT: 207.5
83.2
-2%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
475.7
141%
3.4
DE
SAP SE
XETRA:SAP
22.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
24
34%
0.7
US
Applovin Corp
NASDAQ:APP
60.1
57%
1.1
US
Intuit Inc
NASDAQ:INTU
29.3
32%
0.9
US
N
NCR Corp
LSE:0K45
1 197.6
70%
17.1
US
Adobe Inc
NASDAQ:ADBE
14.3
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
116.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
30%
1.7