China Automotive Engineering Research Institute Co Ltd
SSE:601965

Watchlist Manager
China Automotive Engineering Research Institute Co Ltd Logo
China Automotive Engineering Research Institute Co Ltd
SSE:601965
Watchlist
Price: 20.05 CNY 0.86%
Market Cap: ¥20.1B

Cash Flow Statement

Cash Flow Statement
China Automotive Engineering Research Institute Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
28
0
0
0
20
0
0
0
Cash Taxes Paid
(16)
(18)
(144)
(150)
(136)
(133)
(148)
(159)
(153)
(161)
(168)
(150)
(172)
(158)
(123)
(144)
(144)
(153)
(168)
(159)
(144)
(133)
(133)
(123)
(121)
(115)
(121)
(125)
(127)
(129)
(140)
(143)
(141)
(160)
(186)
(211)
(219)
(237)
(256)
(248)
(244)
(234)
(242)
(237)
(261)
(242)
(251)
(276)
(291)
(371)
(370)
(374)
(385)
(392)
Change in Working Capital
34
64
(194)
(22)
(111)
(199)
(207)
(169)
(241)
(235)
(272)
(330)
(313)
(309)
(202)
(205)
(230)
(175)
(278)
(294)
(283)
(296)
(433)
(435)
(425)
(495)
(585)
(569)
(636)
(687)
(508)
(540)
(647)
(580)
(714)
(800)
(892)
(751)
(741)
(792)
(769)
(998)
(932)
(952)
(1 003)
(1 073)
(1 180)
(1 203)
(1 156)
(1 161)
(1 252)
(1 229)
(1 219)
(1 214)
Cash from Operating Activities
96
N/A
290
+203%
201
-31%
227
+13%
270
+19%
151
-44%
350
+132%
403
+15%
339
-16%
310
-9%
86
-72%
(11)
N/A
(55)
-415%
91
N/A
363
+299%
373
+3%
418
+12%
582
+39%
456
-22%
410
-10%
503
+23%
430
-14%
565
+31%
618
+9%
518
-16%
547
+6%
346
-37%
287
-17%
434
+51%
398
-8%
653
+64%
642
-2%
587
-9%
628
+7%
709
+13%
580
-18%
621
+7%
557
-10%
709
+27%
747
+5%
750
+1%
741
-1%
800
+8%
875
+9%
842
-4%
802
-5%
890
+11%
706
-21%
693
-2%
649
-6%
495
-24%
578
+17%
573
-1%
679
+18%
Investing Cash Flow
Capital Expenditures
(47)
(112)
(406)
(426)
(424)
(398)
(359)
(323)
(331)
(277)
(261)
(252)
(220)
(236)
(226)
(278)
(256)
(236)
(232)
(185)
(222)
(249)
(412)
(443)
(452)
(481)
(396)
(394)
(353)
(439)
(442)
(451)
(476)
(379)
(338)
(278)
(274)
(253)
(272)
(319)
(371)
(459)
(488)
(511)
(469)
(443)
(498)
(501)
(629)
(730)
(724)
(860)
(865)
(930)
Other Items
(4)
(4)
(3)
0
(398)
(397)
23
128
197
168
(184)
264
593
421
162
(387)
(406)
(191)
(14)
(52)
(92)
(11)
(33)
(68)
(13)
(125)
(35)
85
(20)
2
(18)
32
495
441
(137)
(238)
(655)
(499)
29
(1)
46
132
161
237
324
232
470
424
(160)
67
100
(258)
752
(27)
Cash from Investing Activities
(52)
N/A
(116)
-123%
(409)
-254%
(426)
-4%
(822)
-93%
(795)
+3%
(336)
+58%
(195)
+42%
(134)
+32%
(108)
+19%
(445)
-311%
12
N/A
373
+2 959%
185
-50%
(64)
N/A
(665)
-941%
(662)
+0%
(427)
+35%
(245)
+43%
(237)
+3%
(314)
-32%
(260)
+17%
(445)
-71%
(511)
-15%
(465)
+9%
(606)
-30%
(431)
+29%
(309)
+28%
(373)
-21%
(437)
-17%
(460)
-5%
(419)
+9%
19
N/A
62
+225%
(475)
N/A
(517)
-9%
(929)
-80%
(751)
+19%
(243)
+68%
(321)
-32%
(325)
-2%
(327)
0%
(326)
+0%
(274)
+16%
(145)
+47%
(212)
-46%
(28)
+87%
(77)
-171%
(790)
-925%
(663)
+16%
(624)
+6%
(1 118)
-79%
(113)
+90%
(957)
-748%
Financing Cash Flow
Net Issuance of Debt
190
190
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
0
(5)
(5)
0
0
0
0
0
0
0
0
(13)
(13)
(13)
(13)
0
13
14
11
5
(4)
(5)
11
21
20
20
2
353
931
1 011
Cash Paid for Dividends
0
(0)
(0)
0
(63)
(64)
(64)
0
(130)
(129)
(129)
0
(66)
(66)
(64)
(65)
(96)
(96)
(98)
0
0
(144)
(144)
0
(338)
(194)
(194)
(195)
(1)
(243)
(243)
0
(490)
(247)
(247)
(250)
(3)
(297)
(297)
0
(294)
(297)
(297)
0
(297)
(301)
(301)
(302)
(305)
(361)
(361)
(463)
(461)
(360)
Other
1 532
1 386
1 544
1 524
(10)
12
(6)
(17)
(27)
(8)
11
37
64
45
8
26
25
(8)
(17)
0
(36)
9
22
74
44
(21)
19
10
4
35
(52)
(85)
53
66
137
165
55
45
31
(12)
(12)
172
169
167
166
(15)
(61)
(19)
(31)
40
(79)
(76)
(94)
(190)
Cash from Financing Activities
1 722
N/A
1 583
-8%
1 537
-3%
1 527
-1%
(70)
N/A
(50)
+29%
(70)
-41%
(81)
-15%
(157)
-95%
(137)
+13%
(118)
+14%
(93)
+22%
(2)
+98%
(21)
-1 011%
(56)
-167%
(39)
+31%
(71)
-81%
(104)
-47%
(115)
-11%
0
N/A
(36)
N/A
(130)
-258%
(117)
+10%
(70)
+40%
(294)
-319%
(220)
+25%
(180)
+18%
(185)
-3%
3
N/A
(208)
N/A
(295)
-41%
(327)
-11%
(437)
-33%
(182)
+58%
(111)
+39%
(98)
+11%
39
N/A
(265)
N/A
(279)
-5%
(306)
-10%
(293)
+4%
(111)
+62%
(117)
-5%
(124)
-6%
(135)
-8%
(322)
-139%
(351)
-9%
(300)
+15%
(316)
-5%
(300)
+5%
(438)
-46%
(187)
+57%
375
N/A
461
+23%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
Net Change in Cash
1 766
N/A
1 758
0%
1 329
-24%
1 327
0%
(622)
N/A
(693)
-12%
(56)
+92%
127
N/A
48
-62%
64
+33%
(477)
N/A
(91)
+81%
317
N/A
255
-20%
243
-5%
(331)
N/A
(315)
+5%
51
N/A
95
+86%
38
-60%
153
+298%
40
-74%
3
-93%
37
+1 211%
(242)
N/A
(279)
-15%
(265)
+5%
(206)
+22%
64
N/A
(248)
N/A
(101)
+59%
(104)
-2%
170
N/A
509
+199%
123
-76%
(35)
N/A
(269)
-676%
(459)
-70%
186
N/A
120
-36%
132
+10%
303
+130%
356
+18%
477
+34%
563
+18%
269
-52%
511
+90%
329
-36%
(412)
N/A
(315)
+24%
(566)
-80%
(727)
-28%
836
N/A
182
-78%
Free Cash Flow
Free Cash Flow
48
N/A
178
+270%
(205)
N/A
(200)
+3%
(154)
+23%
(247)
-61%
(9)
+97%
79
N/A
8
-90%
33
+320%
(175)
N/A
(263)
-50%
(274)
-4%
(145)
+47%
137
N/A
95
-31%
162
+70%
347
+114%
224
-35%
224
+0%
281
+25%
181
-36%
153
-16%
175
+15%
66
-63%
66
+0%
(50)
N/A
(107)
-112%
81
N/A
(41)
N/A
211
N/A
191
-10%
112
-42%
249
+123%
371
+49%
302
-19%
347
+15%
304
-12%
436
+43%
427
-2%
379
-11%
282
-26%
312
+11%
364
+17%
373
+2%
359
-4%
392
+9%
205
-48%
64
-69%
(81)
N/A
(229)
-183%
(282)
-23%
(292)
-3%
(251)
+14%