COSCO SHIPPING Development Co Ltd
SSE:601866

Watchlist Manager
COSCO SHIPPING Development Co Ltd Logo
COSCO SHIPPING Development Co Ltd
SSE:601866
Watchlist
Price: 2.53 CNY Market Closed
Market Cap: 30.3B CNY
Section:
 

Relative Value

The Relative Value of one COSCO SHIPPING Development Co Ltd stock under the Base Case scenario is 8.29 CNY. Compared to the current market price of 2.53 CNY, COSCO SHIPPING Development Co Ltd is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.29 CNY
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
63
vs Industry
31
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
Forward
1
More Details
17.9
P/E
P/E
Price to Earnings
17.9
vs History
33
vs Industry
28
Median 3Y
17.9
Median 5Y
15.9
Industry
15.6
Forward
16.2
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
14
vs Industry
42
Median 3Y
4.3
Median 5Y
3.9
Industry
8.9
More Details
12.9
P/FCFE
P/FCFE
Price to FCFE
12.9
vs History
19
vs Industry
24
Median 3Y
-3.3
Median 5Y
-3
Industry
15.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
71
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.2
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
96
vs Industry
15
Median 3Y
3.9
Median 5Y
3.6
Industry
0.9
Forward
1.5
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
77
vs Industry
14
Median 3Y
17.3
Median 5Y
16.4
Industry
4.4
More Details
11.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.9
vs History
77
vs Industry
11
Median 3Y
23.8
Median 5Y
22.8
Industry
9.3
Forward
4.8
More Details
11.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.9
vs History
77
vs Industry
12
Median 3Y
23.8
Median 5Y
22.8
Industry
12.4
More Details
8.9
EV/OCF
EV/OCF
Enterprise Value to OCF
8.9
vs History
69
vs Industry
14
Median 3Y
12.3
Median 5Y
10
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
-21.3
Median 5Y
-4.5
Industry
12.3
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
96
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
COSCO SHIPPING Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
COSCO SHIPPING Development Co Ltd
SSE:601866
30.3B CNY 1.1 17.9 11.9 11.9
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.9 29.4 19.2 21.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.3 40.9 27.9 31
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 24.9 17 19.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
COSCO SHIPPING Development Co Ltd
SSE:601866
Average EV/EBIT: 26.9
11.9
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
6%
2.9
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.