Great Wall Motor Co Ltd
SSE:601633
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19.87
32.03
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Great Wall Motor Co Ltd
Revenue
|
196B
CNY
|
Cost of Revenue
|
-163.4B
CNY
|
Gross Profit
|
32.6B
CNY
|
Operating Expenses
|
-19.8B
CNY
|
Operating Income
|
12.8B
CNY
|
Other Expenses
|
-332.4m
CNY
|
Net Income
|
12.5B
CNY
|
Income Statement
Great Wall Motor Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
58 595
N/A
|
62 599
+7%
|
67 202
+7%
|
71 216
+6%
|
72 668
+2%
|
76 033
+5%
|
77 574
+2%
|
80 561
+4%
|
86 832
+8%
|
98 616
+14%
|
101 056
+2%
|
98 200
-3%
|
98 591
+0%
|
101 169
+3%
|
104 424
+3%
|
108 593
+4%
|
104 386
-4%
|
99 230
-5%
|
95 284
-4%
|
91 927
-4%
|
95 163
+4%
|
96 211
+1%
|
85 999
-11%
|
90 763
+6%
|
95 775
+6%
|
103 308
+8%
|
122 008
+18%
|
129 306
+6%
|
131 961
+2%
|
136 405
+3%
|
138 907
+2%
|
136 610
-2%
|
145 088
+6%
|
137 340
-5%
|
132 759
-3%
|
145 177
+9%
|
157 363
+8%
|
173 212
+10%
|
187 033
+8%
|
194 670
+4%
|
195 963
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(44 210)
|
(46 931)
|
(51 302)
|
(54 620)
|
(56 303)
|
(59 096)
|
(61 236)
|
(63 752)
|
(68 794)
|
(77 268)
|
(80 776)
|
(80 229)
|
(82 368)
|
(85 265)
|
(88 957)
|
(91 839)
|
(88 328)
|
(84 669)
|
(83 499)
|
(81 623)
|
(83 568)
|
(82 647)
|
(74 841)
|
(78 381)
|
(82 492)
|
(88 313)
|
(104 410)
|
(110 717)
|
(113 314)
|
(117 798)
|
(120 220)
|
(117 707)
|
(123 538)
|
(114 795)
|
(112 287)
|
(123 672)
|
(133 775)
|
(145 749)
|
(157 207)
|
(162 030)
|
(163 413)
|
|
Gross Profit |
14 385
N/A
|
15 668
+9%
|
15 900
+1%
|
16 596
+4%
|
16 365
-1%
|
16 937
+3%
|
16 339
-4%
|
16 810
+3%
|
18 039
+7%
|
21 348
+18%
|
20 279
-5%
|
17 970
-11%
|
16 222
-10%
|
15 904
-2%
|
15 465
-3%
|
16 752
+8%
|
16 057
-4%
|
14 561
-9%
|
11 786
-19%
|
10 305
-13%
|
11 594
+13%
|
13 564
+17%
|
11 158
-18%
|
12 382
+11%
|
13 284
+7%
|
14 995
+13%
|
17 598
+17%
|
18 590
+6%
|
18 647
+0%
|
18 606
0%
|
18 687
+0%
|
18 904
+1%
|
21 550
+14%
|
22 545
+5%
|
20 472
-9%
|
21 505
+5%
|
23 588
+10%
|
27 464
+16%
|
29 826
+9%
|
32 640
+9%
|
32 550
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 505)
|
(6 558)
|
(6 148)
|
(6 369)
|
(6 476)
|
(7 776)
|
(7 124)
|
(7 452)
|
(7 629)
|
(8 991)
|
(8 629)
|
(8 723)
|
(9 199)
|
(10 110)
|
(9 324)
|
(9 232)
|
(8 786)
|
(8 903)
|
(8 038)
|
(7 581)
|
(7 748)
|
(9 010)
|
(8 246)
|
(8 840)
|
(9 247)
|
(9 841)
|
(10 619)
|
(11 595)
|
(12 573)
|
(14 094)
|
(14 038)
|
(15 058)
|
(16 177)
|
(17 922)
|
(17 548)
|
(18 226)
|
(18 554)
|
(21 161)
|
(19 651)
|
(19 555)
|
(19 763)
|
|
Selling, General & Administrative |
(5 499)
|
(3 796)
|
(6 058)
|
(6 247)
|
(6 347)
|
(4 717)
|
(7 055)
|
(7 332)
|
(7 508)
|
(5 600)
|
(8 239)
|
(6 780)
|
(6 577)
|
(6 659)
|
(6 868)
|
(7 627)
|
(7 587)
|
(7 167)
|
(6 085)
|
(5 945)
|
(5 892)
|
(6 456)
|
(5 330)
|
(5 608)
|
(6 031)
|
(7 306)
|
(7 641)
|
(8 439)
|
(9 245)
|
(10 249)
|
(9 734)
|
(9 982)
|
(10 317)
|
(11 735)
|
(11 118)
|
(11 698)
|
(11 716)
|
(14 112)
|
(13 268)
|
(13 557)
|
(14 067)
|
|
Research & Development |
0
|
(2 572)
|
0
|
0
|
0
|
(2 761)
|
0
|
0
|
0
|
(3 180)
|
0
|
(1 540)
|
(2 247)
|
(3 365)
|
0
|
(1 550)
|
(1 171)
|
(1 743)
|
(2 170)
|
(1 819)
|
(2 048)
|
(2 716)
|
(2 902)
|
(3 019)
|
(3 137)
|
(3 067)
|
(3 364)
|
(3 705)
|
(4 028)
|
(4 490)
|
(4 905)
|
(5 808)
|
(6 340)
|
(4 262)
|
(6 656)
|
(6 778)
|
(7 240)
|
(4 728)
|
(8 480)
|
(8 729)
|
(8 751)
|
|
Depreciation & Amortization |
0
|
(179)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(2 564)
|
0
|
0
|
0
|
(3 772)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(7)
|
(12)
|
(90)
|
(122)
|
(129)
|
(174)
|
(71)
|
(121)
|
(122)
|
(11)
|
(390)
|
(403)
|
(376)
|
107
|
(2 456)
|
(55)
|
(28)
|
158
|
217
|
182
|
191
|
421
|
(16)
|
(213)
|
(77)
|
802
|
386
|
550
|
702
|
914
|
601
|
732
|
480
|
639
|
226
|
250
|
402
|
1 451
|
2 097
|
2 731
|
3 056
|
|
Operating Income |
8 880
N/A
|
9 110
+3%
|
9 752
+7%
|
10 227
+5%
|
9 888
-3%
|
9 161
-7%
|
9 213
+1%
|
9 356
+2%
|
10 409
+11%
|
12 357
+19%
|
11 650
-6%
|
9 247
-21%
|
7 023
-24%
|
5 794
-17%
|
6 142
+6%
|
7 521
+22%
|
7 271
-3%
|
5 658
-22%
|
3 748
-34%
|
2 724
-27%
|
3 848
+41%
|
4 554
+18%
|
2 912
-36%
|
3 542
+22%
|
4 036
+14%
|
5 154
+28%
|
6 979
+35%
|
6 995
+0%
|
6 074
-13%
|
4 512
-26%
|
4 649
+3%
|
3 845
-17%
|
5 373
+40%
|
4 623
-14%
|
2 924
-37%
|
3 279
+12%
|
5 034
+54%
|
6 303
+25%
|
10 175
+61%
|
13 085
+29%
|
12 787
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
112
|
167
|
145
|
(67)
|
(74)
|
101
|
(71)
|
124
|
125
|
3
|
21
|
14
|
29
|
104
|
(44)
|
(136)
|
(209)
|
563
|
1 046
|
829
|
1 115
|
594
|
(183)
|
664
|
250
|
806
|
1 485
|
1 473
|
2 108
|
1 998
|
1 218
|
4 003
|
3 824
|
3 410
|
3 631
|
576
|
195
|
910
|
739
|
1 040
|
932
|
|
Non-Reccuring Items |
0
|
(33)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(99)
|
(18)
|
(19)
|
(20)
|
(44)
|
(16)
|
25
|
30
|
11
|
(172)
|
103
|
85
|
(371)
|
282
|
(48)
|
(12)
|
(208)
|
(20)
|
(18)
|
(30)
|
(141)
|
(21)
|
(35)
|
(60)
|
(66)
|
1
|
34
|
47
|
(12)
|
(10)
|
(15)
|
(14)
|
|
Gain/Loss on Disposition of Assets |
0
|
(22)
|
0
|
0
|
0
|
(45)
|
(5)
|
(12)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
249
|
419
|
408
|
433
|
567
|
453
|
414
|
423
|
323
|
222
|
283
|
409
|
405
|
379
|
311
|
172
|
189
|
245
|
257
|
292
|
307
|
324
|
329
|
356
|
401
|
476
|
462
|
395
|
353
|
1 113
|
1 588
|
1 599
|
1 709
|
840
|
466
|
443
|
331
|
623
|
616
|
612
|
557
|
|
Pre-Tax Income |
9 241
N/A
|
9 640
+4%
|
10 304
+7%
|
10 591
+3%
|
10 379
-2%
|
9 689
-7%
|
9 550
-1%
|
9 891
+4%
|
10 843
+10%
|
12 483
+15%
|
11 936
-4%
|
9 649
-19%
|
7 437
-23%
|
6 233
-16%
|
6 393
+3%
|
7 582
+19%
|
7 281
-4%
|
6 477
-11%
|
4 879
-25%
|
3 948
-19%
|
5 355
+36%
|
5 101
-5%
|
3 341
-35%
|
4 515
+35%
|
4 676
+4%
|
6 227
+33%
|
8 906
+43%
|
8 844
-1%
|
8 505
-4%
|
7 482
-12%
|
7 434
-1%
|
9 412
+27%
|
10 845
+15%
|
8 807
-19%
|
7 022
-20%
|
4 333
-38%
|
5 608
+29%
|
7 824
+40%
|
11 520
+47%
|
14 721
+28%
|
14 262
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 601)
|
(1 599)
|
(1 731)
|
(1 786)
|
(1 714)
|
(1 628)
|
(1 629)
|
(1 620)
|
(1 779)
|
(1 929)
|
(1 820)
|
(1 594)
|
(1 203)
|
(1 190)
|
(1 222)
|
(1 251)
|
(1 172)
|
(1 229)
|
(925)
|
(866)
|
(1 115)
|
(570)
|
(253)
|
(388)
|
(508)
|
(865)
|
(1 253)
|
(1 099)
|
(785)
|
(757)
|
(716)
|
(624)
|
(916)
|
(554)
|
(225)
|
(309)
|
(507)
|
(801)
|
(1 445)
|
(1 982)
|
(1 807)
|
|
Income from Continuing Operations |
7 638
|
8 041
|
8 572
|
8 805
|
8 666
|
8 060
|
7 922
|
8 271
|
9 063
|
10 554
|
10 115
|
8 054
|
6 234
|
5 043
|
5 171
|
6 331
|
6 109
|
5 248
|
3 954
|
3 082
|
4 240
|
4 531
|
3 087
|
4 125
|
4 166
|
5 362
|
7 651
|
7 744
|
7 719
|
6 725
|
6 717
|
8 788
|
9 929
|
8 253
|
6 797
|
4 024
|
5 101
|
7 023
|
10 074
|
12 740
|
12 455
|
|
Income to Minority Interest |
(1)
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(9)
|
(13)
|
(16)
|
(18)
|
(28)
|
(34)
|
(40)
|
(54)
|
(53)
|
0
|
(34)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
10
|
12
|
13
|
10
|
3
|
(0)
|
(1)
|
1
|
(1)
|
0
|
|
Net Income (Common) |
7 637
N/A
|
8 042
+5%
|
8 572
+7%
|
8 804
+3%
|
8 664
-2%
|
8 059
-7%
|
7 920
-2%
|
8 268
+4%
|
9 059
+10%
|
10 551
+16%
|
10 110
-4%
|
8 046
-20%
|
6 223
-23%
|
5 027
-19%
|
5 154
+3%
|
6 304
+22%
|
6 075
-4%
|
5 207
-14%
|
3 900
-25%
|
3 029
-22%
|
4 198
+39%
|
4 497
+7%
|
3 073
-32%
|
4 125
+34%
|
4 166
+1%
|
5 362
+29%
|
7 651
+43%
|
7 744
+1%
|
7 719
0%
|
6 726
-13%
|
6 721
0%
|
8 798
+31%
|
9 942
+13%
|
8 266
-17%
|
6 806
-18%
|
4 027
-41%
|
5 101
+27%
|
7 022
+38%
|
10 075
+43%
|
12 739
+26%
|
12 455
-2%
|
|
EPS (Diluted) |
0.83
N/A
|
0.88
+6%
|
0.94
+7%
|
0.97
+3%
|
0.95
-2%
|
0.88
-7%
|
0.86
-2%
|
0.9
+5%
|
0.99
+10%
|
1.16
+17%
|
1.11
-4%
|
0.91
-18%
|
0.68
-25%
|
0.55
-19%
|
0.56
+2%
|
0.68
+21%
|
0.66
-3%
|
0.57
-14%
|
0.42
-26%
|
0.34
-19%
|
0.46
+35%
|
0.49
+7%
|
0.34
-31%
|
0.43
+26%
|
0.44
+2%
|
0.58
+32%
|
0.83
+43%
|
0.83
N/A
|
0.82
-1%
|
0.73
-11%
|
0.72
-1%
|
0.93
+29%
|
1.08
+16%
|
0.91
-16%
|
0.78
-14%
|
0.48
-38%
|
0.61
+27%
|
0.82
+34%
|
1.19
+45%
|
1.49
+25%
|
1.45
-3%
|