Anhui Great Wall Military Industry Co Ltd
SSE:601606

Watchlist Manager
Anhui Great Wall Military Industry Co Ltd Logo
Anhui Great Wall Military Industry Co Ltd
SSE:601606
Watchlist
Price: 47.22 CNY -2.48% Market Closed
Market Cap: 34.2B CNY

Relative Value

The Relative Value of one Anhui Great Wall Military Industry Co Ltd stock under the Base Case scenario is 9.52 CNY. Compared to the current market price of 47.22 CNY, Anhui Great Wall Military Industry Co Ltd is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.52 CNY
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Anhui Great Wall Military Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Anhui Great Wall Military Industry Co Ltd
SSE:601606
34.2B CNY 22.3 -112.1 -103.1 -103.1
US
RTX Corp
LSE:0R2N
271.4B USD 3.2 41.2 23.4 35.3
US
Raytheon Technologies Corp
NYSE:RTX
271B USD 3.1 40.8 23.3 35
NL
Airbus SE
PAR:AIR
163.5B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
186.1B USD 2.3 -18.4 -32.2 -24.8
FR
Safran SA
PAR:SAF
132.5B EUR 4.6 31.3 22.3 29.1
UK
Rolls-Royce Holdings PLC
LSE:RR
107.4B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
134.1B USD 1.8 31.8 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.7B EUR 8 104.6 45.2 60
US
General Dynamics Corp
NYSE:GD
99.3B USD 1.9 23.3 16.9 19.7
US
Northrop Grumman Corp
NYSE:NOC
96.2B USD 2.3 23.6 19.4 26.4
P/E Multiple
Earnings Growth PEG
CN
Anhui Great Wall Military Industry Co Ltd
SSE:601606
Average P/E: 36.6
Negative Multiple: -112.1
N/A N/A
US
RTX Corp
LSE:0R2N
41.2
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
40.8
29%
1.4
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.4 N/A N/A
FR
Safran SA
PAR:SAF
31.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
31.8
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
104.6
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.3
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
23.6
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Anhui Great Wall Military Industry Co Ltd
SSE:601606
Average EV/EBITDA: 23.6
Negative Multiple: -103.1
N/A N/A
US
RTX Corp
LSE:0R2N
23.4
18%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
23.3
18%
1.3
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.2 N/A N/A
FR
Safran SA
PAR:SAF
22.3
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
45.2
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Anhui Great Wall Military Industry Co Ltd
SSE:601606
Average EV/EBIT: 32.4
Negative Multiple: -103.1
N/A N/A
US
RTX Corp
LSE:0R2N
35.3
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
35
31%
1.1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.8 N/A N/A
FR
Safran SA
PAR:SAF
29.1
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
60
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.7
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.4
7%
3.8