Ye Chiu Metal Recycling China Ltd Income Statement - Ye Chiu Metal Recycling China Ltd - Alpha Spread
Y

Ye Chiu Metal Recycling China Ltd
SSE:601388

Watchlist Manager
Ye Chiu Metal Recycling China Ltd
SSE:601388
Watchlist
Price: 2.06 CNY -1.44% Market Closed
Market Cap: 4.5B CNY
Have any thoughts about
Ye Chiu Metal Recycling China Ltd?
Write Note

Income Statement

Earnings Waterfall
Ye Chiu Metal Recycling China Ltd

Revenue
6.6B CNY
Cost of Revenue
-6.2B CNY
Gross Profit
452.8m CNY
Operating Expenses
-245.4m CNY
Operating Income
207.5m CNY
Other Expenses
-119.9m CNY
Net Income
87.6m CNY

Income Statement
Ye Chiu Metal Recycling China Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
4 799
N/A
4 784
0%
4 549
-5%
4 314
-5%
4 182
-3%
3 911
-6%
3 668
-6%
3 490
-5%
3 198
-8%
2 984
-7%
3 308
+11%
3 767
+14%
4 290
+14%
4 905
+14%
5 120
+4%
5 384
+5%
5 778
+7%
6 099
+6%
6 217
+2%
6 297
+1%
6 031
-4%
5 679
-6%
5 573
-2%
5 449
-2%
5 408
-1%
5 217
-4%
5 451
+4%
5 627
+3%
6 334
+13%
7 172
+13%
7 585
+6%
8 283
+9%
8 251
0%
8 311
+1%
8 128
-2%
7 660
-6%
7 448
-3%
7 182
-4%
6 948
-3%
6 797
-2%
6 622
-3%
Gross Profit
Cost of Revenue
(4 563)
(4 576)
(4 333)
(4 145)
(3 972)
(3 681)
(3 456)
(3 262)
(3 000)
(2 785)
(3 009)
(3 495)
(3 901)
(4 432)
(4 633)
(4 778)
(5 121)
(5 446)
(5 591)
(5 752)
(5 488)
(5 154)
(5 031)
(4 907)
(4 694)
(4 492)
(4 622)
(4 780)
(5 291)
(5 891)
(6 215)
(6 797)
(6 846)
(6 988)
(7 036)
(6 842)
(6 733)
(6 600)
(6 396)
(6 259)
(6 169)
Gross Profit
236
N/A
207
-12%
216
+4%
169
-22%
210
+24%
231
+10%
212
-8%
229
+8%
198
-13%
198
+0%
299
+51%
272
-9%
390
+43%
474
+22%
488
+3%
606
+24%
657
+8%
654
-1%
626
-4%
545
-13%
544
0%
525
-3%
541
+3%
542
+0%
714
+32%
725
+1%
829
+14%
847
+2%
1 044
+23%
1 281
+23%
1 371
+7%
1 486
+8%
1 405
-5%
1 323
-6%
1 091
-17%
818
-25%
716
-13%
582
-19%
552
-5%
538
-3%
453
-16%
Operating Income
Operating Expenses
(206)
(195)
(191)
(186)
(225)
(236)
(230)
(159)
(183)
(184)
(270)
(220)
(243)
(263)
(212)
(305)
(323)
(325)
(330)
(302)
(364)
(344)
(355)
(332)
(405)
(417)
(406)
(338)
(374)
(393)
(362)
(372)
(362)
(387)
(360)
(273)
(257)
(217)
(240)
(283)
(245)
Selling, General & Administrative
(182)
(173)
(170)
(152)
(177)
(179)
(171)
(129)
(152)
(154)
(242)
(185)
(224)
(250)
(201)
(270)
(301)
(297)
(286)
(266)
(281)
(271)
(287)
(298)
(339)
(343)
(339)
(304)
(312)
(339)
(327)
(327)
(342)
(335)
(297)
(230)
(232)
(221)
(246)
(242)
(245)
Research & Development
0
0
0
(12)
0
0
0
(11)
0
0
0
(8)
0
0
0
(3)
0
0
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(5)
(6)
(6)
(7)
(5)
(5)
(4)
(4)
(3)
(3)
Depreciation & Amortization
0
0
0
(14)
0
0
0
(12)
0
0
0
(18)
0
0
0
(23)
0
0
0
(24)
0
0
0
(25)
0
0
0
(25)
0
0
0
(32)
0
0
0
(30)
0
0
0
(30)
0
Other Operating Expenses
(23)
(22)
(22)
(8)
(48)
(57)
(59)
(7)
(31)
(30)
(28)
(9)
(19)
(13)
(11)
(9)
(22)
(28)
(43)
(10)
(82)
(71)
(66)
(7)
(64)
(72)
(65)
(6)
(59)
(51)
(32)
(9)
(14)
(45)
(56)
(8)
(20)
8
9
(8)
2
Operating Income
31
N/A
12
-60%
25
+101%
(17)
N/A
(15)
+15%
(5)
+64%
(18)
-240%
70
N/A
15
-78%
15
-1%
29
+96%
52
+78%
147
+181%
211
+44%
275
+31%
301
+10%
334
+11%
328
-2%
296
-10%
243
-18%
180
-26%
181
+1%
186
+3%
210
+13%
310
+47%
308
-1%
423
+37%
509
+20%
670
+32%
889
+33%
1 009
+14%
1 114
+10%
1 043
-6%
936
-10%
731
-22%
544
-26%
458
-16%
365
-20%
312
-15%
255
-18%
207
-19%
Pre-Tax Income
Interest Income Expense
70
30
17
58
68
96
66
(7)
(35)
(60)
(40)
(44)
0
18
13
67
38
(30)
(82)
(115)
(142)
(120)
(96)
(74)
(128)
(96)
(32)
18
53
50
5
(19)
(18)
(12)
(49)
(40)
(53)
(86)
(46)
(51)
(57)
Non-Reccuring Items
0
0
0
0
0
0
0
(35)
0
0
0
3
0
0
0
19
(2)
(1)
(1)
(0)
1
1
1
(3)
1
1
1
(8)
(1)
(0)
(1)
(1)
0
1
2
3
5
6
5
(2)
7
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
3
4
2
2
1
2
0
0
1
6
6
6
6
2
2
1
0
6
4
4
0
(4)
(7)
(5)
(3)
17
17
22
36
24
27
22
12
3
(1)
(2)
(5)
3
(10)
Pre-Tax Income
100
N/A
41
-59%
44
+7%
44
0%
55
+26%
92
+68%
49
-47%
28
-43%
(19)
N/A
(45)
-134%
(10)
+78%
17
N/A
153
+779%
234
+53%
295
+26%
388
+32%
372
-4%
299
-20%
214
-28%
133
-38%
43
-68%
66
+53%
90
+38%
130
+44%
175
+35%
208
+18%
388
+87%
536
+38%
739
+38%
960
+30%
1 050
+9%
1 117
+6%
1 052
-6%
947
-10%
696
-26%
511
-27%
410
-20%
283
-31%
266
-6%
205
-23%
149
-28%
Net Income
Tax Provision
(28)
(17)
(12)
(14)
(21)
(29)
(29)
(19)
(7)
3
(5)
8
(8)
(18)
(20)
(66)
(76)
(73)
(55)
(35)
(14)
(17)
(24)
(15)
(20)
(26)
(46)
(74)
(124)
(173)
(210)
(266)
(254)
(251)
(207)
(129)
(104)
(66)
(51)
(72)
(61)
Income from Continuing Operations
72
24
32
30
34
64
20
10
(26)
(42)
(14)
26
145
217
274
323
296
226
159
98
29
49
67
115
155
182
342
462
616
787
840
852
798
696
489
381
306
217
215
133
88
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
72
N/A
24
-67%
32
+34%
30
-5%
34
+13%
64
+88%
20
-68%
10
-52%
(26)
N/A
(42)
-62%
(14)
+65%
26
N/A
145
+461%
217
+50%
274
+27%
323
+18%
296
-8%
226
-24%
159
-30%
98
-39%
29
-70%
49
+69%
67
+35%
115
+73%
155
+35%
182
+17%
342
+88%
462
+35%
616
+33%
787
+28%
840
+7%
852
+1%
798
-6%
696
-13%
489
-30%
381
-22%
306
-20%
217
-29%
215
-1%
133
-38%
88
-34%
EPS (Diluted)
0.04
N/A
0.01
-75%
0.01
N/A
0.01
N/A
0.01
N/A
0.03
+200%
0.01
-67%
0
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
0.01
N/A
0.07
+600%
0.11
+57%
0.14
+27%
0.16
+14%
0.15
-6%
0.11
-27%
0.08
-27%
0.05
-38%
0.01
-80%
0.02
+100%
0.03
+50%
0.06
+100%
0.07
+17%
0.08
+14%
0.15
+88%
0.22
+47%
0.29
+32%
0.37
+28%
0.39
+5%
0.39
N/A
0.36
-8%
0.32
-11%
0.22
-31%
0.17
-23%
0.14
-18%
0.1
-29%
0.1
N/A
0.06
-40%
0.04
-33%

See Also

Discover More