Universal Scientific Industrial Shanghai Co Ltd
SSE:601231

Watchlist Manager
Universal Scientific Industrial Shanghai Co Ltd Logo
Universal Scientific Industrial Shanghai Co Ltd
SSE:601231
Watchlist
Price: 14.09 CNY -6.81% Market Closed
Market Cap: 30.4B CNY
Have any thoughts about
Universal Scientific Industrial Shanghai Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Universal Scientific Industrial Shanghai Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
25
37
(9)
(51)
(56)
7
(84)
(132)
(120)
(194)
(78)
(20)
(1)
2
23
18
9
(3)
(41)
12
4
34
33
3
78
48
(69)
(88)
(48)
(35)
140
147
(318)
(203)
(351)
(511)
(432)
(541)
(615)
(699)
(503)
Change in Working Capital
(1 553)
(1 640)
(1 652)
(1 721)
(1 874)
(1 935)
(2 113)
(2 102)
(2 057)
(2 049)
(1 882)
(1 973)
(2 040)
(2 125)
(2 319)
(2 413)
(2 547)
(2 518)
(2 621)
(2 677)
(2 667)
(2 766)
(2 773)
(2 750)
(2 907)
(3 075)
(3 040)
(3 516)
(3 816)
(4 230)
(4 315)
(4 289)
(4 309)
(4 287)
(3 892)
(4 215)
(3 825)
(3 721)
(4 380)
(4 184)
(4 547)
Cash from Operating Activities
948
N/A
1 133
+19%
963
-15%
324
-66%
(444)
N/A
(578)
-30%
846
N/A
983
+16%
2 266
+130%
2 175
-4%
1 601
-26%
2 055
+28%
1 587
-23%
1 744
+10%
1 239
-29%
1 033
-17%
510
-51%
344
-33%
(219)
N/A
150
N/A
290
+93%
194
-33%
2 426
+1 148%
1 870
-23%
2 011
+8%
1 862
-7%
1 437
-23%
891
-38%
690
-23%
(186)
N/A
(1 102)
-493%
809
N/A
(433)
N/A
1 907
N/A
3 435
+80%
4 287
+25%
7 149
+67%
6 410
-10%
6 823
+6%
5 424
-21%
4 541
-16%
Investing Cash Flow
Capital Expenditures
(812)
(943)
(997)
(1 305)
(1 134)
(1 005)
(869)
(517)
(379)
(301)
(249)
(202)
(184)
(174)
(163)
(198)
(341)
(431)
(500)
(535)
(554)
(622)
(674)
(756)
(1 037)
(1 235)
(1 056)
(1 146)
(1 143)
(1 239)
(1 515)
(1 820)
(1 699)
(1 535)
(1 671)
(1 511)
(1 520)
(1 590)
(1 550)
(1 547)
(1 462)
Other Items
306
48
43
100
145
538
528
506
194
(242)
(530)
(560)
(249)
(192)
10
220
115
116
192
(52)
(3)
(259)
79
92
115
362
(1 955)
(1 908)
(1 920)
(2 121)
28
9
(37)
191
147
314
368
369
121
15
(227)
Cash from Investing Activities
(506)
N/A
(895)
-77%
(955)
-7%
(1 206)
-26%
(989)
+18%
(467)
+53%
(341)
+27%
(12)
+97%
(185)
-1 468%
(543)
-193%
(779)
-44%
(762)
+2%
(433)
+43%
(366)
+15%
(153)
+58%
22
N/A
(226)
N/A
(315)
-39%
(309)
+2%
(587)
-90%
(557)
+5%
(881)
-58%
(595)
+32%
(664)
-12%
(922)
-39%
(873)
+5%
(3 011)
-245%
(3 054)
-1%
(3 063)
0%
(3 360)
-10%
(1 487)
+56%
(1 812)
-22%
(1 736)
+4%
(1 345)
+23%
(1 524)
-13%
(1 198)
+21%
(1 152)
+4%
(1 221)
-6%
(1 429)
-17%
(1 532)
-7%
(1 689)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
77
0
0
10
38
42
50
Net Issuance of Debt
578
383
142
854
588
317
(599)
(1 522)
(1 855)
(565)
(25)
(267)
(160)
(1 272)
(447)
314
409
179
468
250
715
1 500
229
191
1 309
819
2 328
6 136
4 132
4 355
3 882
(44)
1 315
1 406
336
737
(417)
(557)
(655)
43
(1 196)
Cash Paid for Dividends
(201)
(187)
(196)
(198)
(241)
(250)
(245)
(240)
(392)
(234)
(234)
(234)
(75)
(75)
(271)
(272)
(618)
(624)
(430)
(437)
(400)
(406)
(421)
(420)
(442)
(446)
(444)
(458)
(1 260)
(1 184)
(1 173)
(1 161)
(103)
(623)
(644)
(675)
(1 537)
(1 136)
(1 179)
(1 217)
(876)
Other
0
0
2 018
2 020
2 401
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(35)
(143)
(224)
(193)
(152)
(64)
21
(60)
(102)
(116)
(378)
(330)
(347)
(428)
(195)
(271)
(144)
(61)
(102)
(40)
(86)
(141)
Cash from Financing Activities
377
N/A
196
-48%
1 964
+901%
2 675
+36%
2 747
+3%
2 085
-24%
(843)
N/A
(1 765)
-109%
(2 630)
-49%
(799)
+70%
(258)
+68%
(501)
-94%
(235)
+53%
(1 347)
-472%
(717)
+47%
42
N/A
(209)
N/A
(446)
-113%
39
N/A
(222)
N/A
172
N/A
870
+405%
(384)
N/A
(381)
+1%
804
N/A
394
-51%
1 825
+364%
5 576
+206%
2 755
-51%
2 793
+1%
2 391
-14%
(1 551)
N/A
784
N/A
589
-25%
(502)
N/A
(82)
+84%
(2 015)
-2 347%
(1 785)
+11%
(1 836)
-3%
(1 218)
+34%
(2 163)
-78%
Change in Cash
Effect of Foreign Exchange Rates
2
5
(0)
(2)
(0)
70
71
49
104
42
115
147
56
29
(79)
(160)
(44)
22
52
76
31
23
29
82
57
(62)
(30)
(67)
(108)
(32)
(87)
(82)
129
214
251
238
116
(8)
(52)
(41)
(85)
Net Change in Cash
821
N/A
439
-47%
1 972
+350%
1 793
-9%
1 314
-27%
1 110
-16%
(268)
N/A
(744)
-178%
(446)
+40%
875
N/A
678
-23%
939
+39%
974
+4%
60
-94%
290
+386%
937
+224%
31
-97%
(396)
N/A
(437)
-10%
(584)
-34%
(63)
+89%
207
N/A
1 476
+613%
907
-39%
1 951
+115%
1 320
-32%
221
-83%
3 346
+1 417%
274
-92%
(785)
N/A
(285)
+64%
(2 636)
-825%
(1 256)
+52%
1 365
N/A
1 660
+22%
3 246
+96%
4 097
+26%
3 396
-17%
3 506
+3%
2 633
-25%
603
-77%
Free Cash Flow
Free Cash Flow
136
N/A
189
+39%
(34)
N/A
(981)
-2 776%
(1 579)
-61%
(1 583)
0%
(23)
+99%
466
N/A
1 887
+305%
1 874
-1%
1 351
-28%
1 854
+37%
1 403
-24%
1 570
+12%
1 076
-31%
835
-22%
169
-80%
(88)
N/A
(719)
-720%
(385)
+46%
(264)
+32%
(428)
-62%
1 752
N/A
1 113
-36%
974
-12%
627
-36%
380
-39%
(254)
N/A
(453)
-78%
(1 425)
-215%
(2 617)
-84%
(1 012)
+61%
(2 132)
-111%
372
N/A
1 764
+374%
2 776
+57%
5 628
+103%
4 819
-14%
5 274
+9%
3 877
-26%
3 079
-21%

See Also

Discover More