Foxconn Industrial Internet Co Ltd
SSE:601138
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
12.68
29
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Foxconn Industrial Internet Co Ltd
Revenue
|
535.7B
CNY
|
Cost of Revenue
|
-494.7B
CNY
|
Gross Profit
|
41B
CNY
|
Operating Expenses
|
-16.4B
CNY
|
Operating Income
|
24.6B
CNY
|
Other Expenses
|
-2B
CNY
|
Net Income
|
22.6B
CNY
|
Income Statement
Foxconn Industrial Internet Co Ltd
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
354 544
N/A
|
367 376
+4%
|
376 817
+3%
|
423 523
+12%
|
415 378
-2%
|
417 804
+1%
|
426 892
+2%
|
411 348
-4%
|
408 698
-1%
|
408 631
0%
|
414 844
+2%
|
411 378
-1%
|
431 786
+5%
|
450 110
+4%
|
451 161
+0%
|
454 567
+1%
|
439 557
-3%
|
446 241
+2%
|
468 788
+5%
|
495 284
+6%
|
511 850
+3%
|
512 676
+0%
|
493 366
-4%
|
479 584
-3%
|
476 340
-1%
|
489 140
+3%
|
535 655
+10%
|
|
Gross Profit | ||||||||||||||||||||||||||||
Cost of Revenue |
(318 921)
|
(331 826)
|
(340 991)
|
(386 853)
|
(380 170)
|
(382 199)
|
(392 837)
|
(378 270)
|
(374 935)
|
(376 123)
|
(380 194)
|
(377 535)
|
(397 052)
|
(412 920)
|
(413 318)
|
(415 785)
|
(403 450)
|
(410 511)
|
(433 429)
|
(458 971)
|
(475 746)
|
(475 313)
|
(456 462)
|
(441 637)
|
(438 507)
|
(449 822)
|
(494 692)
|
|
Gross Profit |
35 623
N/A
|
35 551
0%
|
35 827
+1%
|
36 670
+2%
|
35 208
-4%
|
35 605
+1%
|
34 055
-4%
|
33 078
-3%
|
33 763
+2%
|
32 509
-4%
|
34 651
+7%
|
33 844
-2%
|
34 734
+3%
|
37 191
+7%
|
37 845
+2%
|
38 783
+2%
|
36 108
-7%
|
35 730
-1%
|
35 359
-1%
|
36 313
+3%
|
36 103
-1%
|
37 363
+3%
|
36 903
-1%
|
37 947
+3%
|
37 833
0%
|
39 317
+4%
|
40 963
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||
Operating Expenses |
(14 798)
|
(14 375)
|
(14 910)
|
(15 786)
|
(15 168)
|
(16 074)
|
(15 514)
|
(14 297)
|
(13 662)
|
(13 683)
|
(14 952)
|
(14 983)
|
(15 954)
|
(17 109)
|
(17 140)
|
(18 142)
|
(15 064)
|
(14 429)
|
(14 268)
|
(14 319)
|
(14 927)
|
(15 560)
|
(15 168)
|
(14 559)
|
(15 098)
|
(15 844)
|
(16 391)
|
|
Selling, General & Administrative |
(6 980)
|
(16 883)
|
(17 389)
|
(17 599)
|
(6 502)
|
(8 014)
|
(5 722)
|
(5 050)
|
(5 691)
|
(5 764)
|
(6 473)
|
(6 284)
|
(7 192)
|
(6 061)
|
(5 898)
|
(6 639)
|
(5 211)
|
(4 886)
|
(4 530)
|
(3 919)
|
(4 778)
|
(4 592)
|
(4 645)
|
(4 655)
|
(5 097)
|
(5 687)
|
(5 705)
|
|
Research & Development |
(7 934)
|
0
|
0
|
(2 902)
|
(8 550)
|
(7 539)
|
(9 594)
|
(9 502)
|
(9 017)
|
(9 057)
|
(9 361)
|
(9 787)
|
(9 667)
|
(11 290)
|
(11 554)
|
(11 238)
|
(10 329)
|
(10 631)
|
(10 709)
|
(11 031)
|
(11 036)
|
(11 623)
|
(11 413)
|
(11 055)
|
(10 208)
|
(10 633)
|
(10 755)
|
|
Depreciation & Amortization |
(277)
|
0
|
0
|
0
|
(599)
|
0
|
0
|
0
|
(545)
|
0
|
0
|
0
|
(649)
|
0
|
0
|
0
|
(879)
|
0
|
0
|
0
|
(966)
|
0
|
0
|
0
|
(1 024)
|
0
|
0
|
|
Other Operating Expenses |
392
|
2 508
|
2 479
|
4 713
|
482
|
(521)
|
(199)
|
254
|
1 591
|
1 138
|
881
|
1 088
|
1 554
|
242
|
311
|
(265)
|
1 355
|
1 088
|
971
|
632
|
1 853
|
655
|
890
|
1 151
|
1 231
|
475
|
69
|
|
Operating Income |
20 825
N/A
|
21 175
+2%
|
20 916
-1%
|
20 883
0%
|
20 040
-4%
|
19 530
-3%
|
18 540
-5%
|
18 780
+1%
|
20 101
+7%
|
18 825
-6%
|
19 698
+5%
|
18 861
-4%
|
18 780
0%
|
20 082
+7%
|
20 704
+3%
|
20 641
0%
|
21 044
+2%
|
21 301
+1%
|
21 091
-1%
|
21 994
+4%
|
21 176
-4%
|
21 803
+3%
|
21 735
0%
|
23 388
+8%
|
22 734
-3%
|
23 473
+3%
|
24 571
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||
Interest Income Expense |
(840)
|
(1 145)
|
(930)
|
(599)
|
(85)
|
549
|
749
|
692
|
1 069
|
1 063
|
1 310
|
1 019
|
902
|
1 084
|
809
|
1 527
|
1 340
|
1 170
|
1 303
|
1 107
|
688
|
(183)
|
257
|
(171)
|
206
|
788
|
324
|
|
Non-Reccuring Items |
(28)
|
22
|
151
|
90
|
128
|
164
|
93
|
132
|
(63)
|
(77)
|
(127)
|
(121)
|
28
|
39
|
46
|
49
|
3
|
10
|
6
|
3
|
9
|
11
|
40
|
70
|
127
|
129
|
94
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
|
Total Other Income |
84
|
82
|
70
|
88
|
(11)
|
(11)
|
(26)
|
(25)
|
26
|
33
|
40
|
32
|
36
|
29
|
38
|
(47)
|
(69)
|
(108)
|
(47)
|
34
|
113
|
110
|
65
|
248
|
86
|
49
|
85
|
|
Pre-Tax Income |
20 041
N/A
|
20 134
+0%
|
20 207
+0%
|
20 463
+1%
|
20 071
-2%
|
20 232
+1%
|
19 356
-4%
|
19 578
+1%
|
21 132
+8%
|
19 844
-6%
|
20 921
+5%
|
19 792
-5%
|
19 746
0%
|
21 234
+8%
|
21 597
+2%
|
22 170
+3%
|
22 318
+1%
|
22 373
+0%
|
22 353
0%
|
23 139
+4%
|
21 963
-5%
|
21 740
-1%
|
22 097
+2%
|
23 535
+7%
|
23 124
-2%
|
24 439
+6%
|
25 075
+3%
|
|
Net Income | ||||||||||||||||||||||||||||
Tax Provision |
(3 821)
|
(3 801)
|
(3 827)
|
(3 869)
|
(3 164)
|
(3 104)
|
(2 418)
|
(2 245)
|
(2 526)
|
(2 241)
|
(2 751)
|
(2 566)
|
(2 319)
|
(2 486)
|
(2 484)
|
(2 544)
|
(2 293)
|
(2 283)
|
(2 173)
|
(2 308)
|
(1 879)
|
(1 786)
|
(1 736)
|
(1 762)
|
(2 106)
|
(2 351)
|
(2 474)
|
|
Income from Continuing Operations |
16 220
|
16 334
|
16 380
|
16 593
|
16 908
|
17 127
|
16 938
|
17 333
|
18 606
|
17 602
|
18 168
|
17 223
|
17 427
|
18 746
|
19 112
|
19 626
|
20 025
|
20 090
|
20 180
|
20 831
|
20 084
|
19 953
|
20 361
|
21 773
|
21 018
|
22 088
|
22 601
|
|
Income to Minority Interest |
(352)
|
(351)
|
(394)
|
(471)
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
(2)
|
1
|
4
|
4
|
5
|
4
|
6
|
(15)
|
(13)
|
(26)
|
(32)
|
(11)
|
(8)
|
1
|
(11)
|
22
|
9
|
18
|
|
Net Income (Common) |
15 868
N/A
|
15 983
+1%
|
15 987
+0%
|
16 123
+1%
|
16 902
+5%
|
17 123
+1%
|
16 936
-1%
|
17 331
+2%
|
18 606
+7%
|
17 600
-5%
|
18 169
+3%
|
17 227
-5%
|
17 431
+1%
|
18 751
+8%
|
19 116
+2%
|
19 631
+3%
|
20 010
+2%
|
20 077
+0%
|
20 155
+0%
|
20 799
+3%
|
20 073
-3%
|
19 946
-1%
|
20 362
+2%
|
21 762
+7%
|
21 040
-3%
|
22 097
+5%
|
22 618
+2%
|
|
EPS (Diluted) |
0.95
N/A
|
0.9
-5%
|
0.73
-19%
|
0.81
+11%
|
0.86
+6%
|
0.86
N/A
|
0.86
N/A
|
0.88
+2%
|
0.94
+7%
|
0.87
-7%
|
0.9
+3%
|
0.85
-6%
|
0.88
+4%
|
0.96
+9%
|
0.98
+2%
|
0.95
-3%
|
1.01
+6%
|
1.02
+1%
|
1.02
N/A
|
1
-2%
|
1.02
+2%
|
1.03
+1%
|
1
-3%
|
1.12
+12%
|
1.06
-5%
|
1.11
+5%
|
1.14
+3%
|