M

Mayinglong Pharmaceutical Group Co Ltd
SSE:600993

Watchlist Manager
Mayinglong Pharmaceutical Group Co Ltd
SSE:600993
Watchlist
Price: 25.03 CNY -1.8% Market Closed
Market Cap: 10.8B CNY
Have any thoughts about
Mayinglong Pharmaceutical Group Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mayinglong Pharmaceutical Group Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
1.6B CNY
Operating Expenses
-1B CNY
Operating Income
526.9m CNY
Other Expenses
-44.6m CNY
Net Income
482.4m CNY

Income Statement
Mayinglong Pharmaceutical Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 607
N/A
1 621
+1%
1 642
+1%
1 657
+1%
1 739
+5%
1 784
+3%
1 833
+3%
1 894
+3%
1 924
+2%
2 103
+9%
2 013
-4%
1 937
-4%
1 884
-3%
1 751
-7%
1 861
+6%
2 041
+10%
2 152
+5%
2 198
+2%
2 311
+5%
2 401
+4%
2 528
+5%
2 705
+7%
2 431
-10%
2 411
-1%
2 518
+4%
2 792
+11%
3 317
+19%
3 479
+5%
3 587
+3%
3 385
-6%
3 473
+3%
3 644
+5%
3 640
0%
3 532
-3%
3 416
-3%
3 245
-5%
3 194
-2%
3 137
-2%
3 259
+4%
3 424
+5%
3 482
+2%
Gross Profit
Cost of Revenue
(921)
(944)
(979)
(1 000)
(1 062)
(1 081)
(1 138)
(1 193)
(1 219)
(1 344)
(1 240)
(1 135)
(1 068)
(874)
(974)
(1 118)
(1 205)
(1 207)
(1 309)
(1 364)
(1 449)
(1 598)
(1 446)
(1 404)
(1 457)
(1 663)
(2 053)
(2 189)
(2 264)
(2 019)
(2 117)
(2 231)
(2 223)
(2 038)
(1 917)
(1 782)
(1 741)
(1 829)
(1 862)
(1 922)
(1 921)
Gross Profit
686
N/A
677
-1%
663
-2%
657
-1%
677
+3%
703
+4%
695
-1%
701
+1%
706
+1%
759
+8%
773
+2%
802
+4%
816
+2%
876
+7%
888
+1%
923
+4%
947
+3%
991
+5%
1 002
+1%
1 037
+3%
1 080
+4%
1 108
+3%
985
-11%
1 008
+2%
1 061
+5%
1 128
+6%
1 264
+12%
1 290
+2%
1 323
+3%
1 366
+3%
1 356
-1%
1 413
+4%
1 417
+0%
1 494
+5%
1 498
+0%
1 463
-2%
1 453
-1%
1 307
-10%
1 397
+7%
1 502
+7%
1 561
+4%
Operating Income
Operating Expenses
(491)
(492)
(484)
(471)
(477)
(499)
(480)
(480)
(499)
(529)
(522)
(540)
(561)
(602)
(595)
(620)
(638)
(673)
(665)
(694)
(706)
(720)
(639)
(658)
(690)
(759)
(856)
(883)
(879)
(901)
(879)
(899)
(883)
(992)
(983)
(1 007)
(996)
(908)
(929)
(987)
(1 034)
Selling, General & Administrative
(488)
(451)
(480)
(471)
(476)
(452)
(480)
(478)
(499)
(485)
(528)
(538)
(556)
(566)
(591)
(617)
(631)
(632)
(648)
(664)
(680)
(669)
(595)
(611)
(636)
(715)
(818)
(838)
(834)
(819)
(827)
(842)
(821)
(891)
(911)
(944)
(936)
(821)
(878)
(931)
(975)
Research & Development
0
(26)
0
0
0
(29)
0
0
0
(31)
0
0
(9)
(38)
0
0
(19)
(39)
(30)
(44)
(45)
(53)
(53)
(51)
(54)
(53)
(60)
(70)
(68)
(62)
(70)
(72)
(79)
(72)
(77)
(71)
(67)
(63)
(69)
(69)
(72)
Depreciation & Amortization
0
(14)
0
0
0
(17)
0
0
0
(12)
0
0
0
(11)
0
0
0
(13)
0
0
0
(14)
0
0
0
(16)
0
0
0
(36)
0
0
0
(43)
0
0
0
(43)
0
0
0
Other Operating Expenses
(3)
(1)
(4)
(0)
(2)
(1)
(1)
(2)
(0)
(1)
6
(2)
4
12
(4)
(3)
13
12
13
14
19
17
8
4
(1)
24
22
24
22
16
17
15
17
14
6
8
7
19
17
12
13
Operating Income
195
N/A
185
-5%
180
-3%
186
+3%
200
+7%
204
+2%
215
+5%
221
+3%
206
-7%
230
+11%
251
+9%
262
+4%
255
-3%
274
+7%
292
+7%
303
+3%
309
+2%
318
+3%
337
+6%
342
+1%
374
+9%
388
+4%
345
-11%
350
+1%
371
+6%
369
0%
408
+11%
406
0%
444
+9%
465
+5%
477
+3%
514
+8%
534
+4%
503
-6%
516
+3%
456
-12%
457
+0%
400
-13%
468
+17%
514
+10%
527
+2%
Pre-Tax Income
Interest Income Expense
28
25
37
43
18
34
28
27
47
32
31
34
62
91
54
(21)
(83)
(121)
(65)
(13)
30
43
48
94
96
111
104
110
93
83
89
56
64
53
113
130
128
70
77
63
73
Non-Reccuring Items
0
5
0
0
0
(1)
0
0
0
8
0
9
9
1
(0)
0
0
(4)
0
0
0
(6)
0
4
4
21
8
7
7
3
0
(0)
5
(0)
(2)
0
(3)
66
4
1
(2)
Gain/Loss on Disposition of Assets
0
(1)
0
(1)
(1)
(0)
4
7
7
(1)
4
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
9
8
7
10
13
11
11
9
10
10
3
(1)
(9)
(1)
(8)
(5)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(2)
(3)
(2)
(2)
4
4
2
1
(12)
(11)
(11)
(11)
Pre-Tax Income
232
N/A
222
-4%
223
+0%
238
+7%
229
-4%
248
+8%
257
+4%
265
+3%
271
+2%
280
+3%
289
+3%
304
+5%
318
+4%
365
+15%
339
-7%
276
-18%
225
-18%
192
-15%
271
+41%
327
+21%
403
+23%
422
+5%
391
-7%
445
+14%
467
+5%
498
+7%
517
+4%
521
+1%
541
+4%
548
+1%
563
+3%
568
+1%
601
+6%
559
-7%
630
+13%
589
-7%
583
-1%
525
-10%
537
+2%
567
+6%
588
+4%
Net Income
Tax Provision
(37)
(30)
(31)
(33)
(32)
(37)
(38)
(39)
(40)
(47)
(48)
(51)
(54)
(56)
(52)
(41)
(30)
(27)
(40)
(47)
(62)
(69)
(65)
(68)
(69)
(67)
(72)
(67)
(69)
(74)
(70)
(82)
(87)
(79)
(98)
(87)
(88)
(73)
(71)
(85)
(94)
Income from Continuing Operations
195
192
193
205
198
211
219
226
231
233
241
253
264
309
287
235
195
165
231
280
340
353
327
376
398
431
445
454
472
474
493
486
514
480
532
502
495
452
466
482
494
Income to Minority Interest
10
9
11
10
9
12
10
12
14
17
16
14
15
11
15
13
10
12
10
10
8
7
10
2
(2)
(12)
(18)
(15)
(15)
(9)
(8)
(4)
(1)
(1)
(3)
(13)
(14)
(9)
(12)
(8)
(11)
Net Income (Common)
205
N/A
202
-2%
203
+1%
215
+6%
207
-4%
223
+8%
230
+3%
238
+4%
245
+3%
250
+2%
257
+3%
266
+4%
279
+5%
320
+15%
302
-6%
248
-18%
205
-17%
176
-14%
241
+37%
291
+21%
349
+20%
360
+3%
337
-7%
378
+12%
396
+5%
419
+6%
427
+2%
439
+3%
457
+4%
465
+2%
485
+4%
482
-1%
513
+6%
479
-7%
529
+10%
488
-8%
481
-1%
443
-8%
453
+2%
474
+5%
482
+2%
EPS (Diluted)
0.48
N/A
0.47
-2%
0.47
N/A
0.49
+4%
0.48
-2%
0.52
+8%
0.54
+4%
0.56
+4%
0.57
+2%
0.58
+2%
0.59
+2%
0.61
+3%
0.64
+5%
0.74
+16%
0.7
-5%
0.58
-17%
0.48
-17%
0.41
-15%
0.56
+37%
0.68
+21%
0.82
+21%
0.84
+2%
0.78
-7%
0.87
+12%
0.91
+5%
0.97
+7%
0.99
+2%
1.02
+3%
1.06
+4%
1.08
+2%
1.12
+4%
1.12
N/A
1.19
+6%
1.11
-7%
1.23
+11%
1.13
-8%
1.12
-1%
1.03
-8%
1.05
+2%
1.1
+5%
1.12
+2%

See Also

Discover More