Z

Zhewen Interactive Group Co Ltd
SSE:600986

Watchlist Manager
Zhewen Interactive Group Co Ltd
SSE:600986
Watchlist
Price: 12.53 CNY -4.42% Market Closed
Market Cap: ¥18.6B

Cash Flow Statement

Cash Flow Statement
Zhewen Interactive Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
6
0
0
1
0
0
0
0
0
0
0
Cash Taxes Paid
(51)
(58)
(48)
(50)
(25)
(19)
(23)
(40)
(24)
(27)
(24)
(9)
(14)
(15)
(17)
(29)
(20)
(19)
(20)
(13)
(19)
(30)
(17)
(13)
(53)
(55)
(103)
(100)
(83)
(69)
(60)
(64)
(25)
(35)
(11)
(26)
(22)
(17)
(32)
(23)
(69)
(71)
(89)
(105)
(146)
(184)
(214)
(254)
(252)
(269)
(265)
(248)
(242)
(231)
(227)
(232)
(238)
(255)
(261)
(237)
(218)
(169)
(130)
(102)
(83)
(75)
(88)
(63)
(58)
(74)
(55)
(80)
(76)
(62)
(64)
(131)
(134)
(172)
(150)
(86)
(78)
(58)
(58)
Change in Working Capital
(84)
8
31
29
1
(96)
(54)
(61)
65
95
39
65
(37)
(14)
(77)
(54)
(47)
214
298
231
176
(160)
(100)
(70)
55
51
(10)
(54)
(14)
11
(23)
(1)
(8)
105
(277)
(16)
(108)
(178)
169
(191)
(112)
(93)
(85)
(44)
(351)
(449)
(632)
(661)
(286)
(284)
(328)
(396)
(867)
(996)
(887)
(1 029)
(744)
(770)
(815)
(683)
(830)
(764)
(679)
(606)
(616)
(612)
(564)
(522)
(482)
(457)
(478)
(533)
(428)
(360)
(392)
(427)
(762)
(616)
(477)
(454)
(168)
(400)
(262)
Cash from Operating Activities
41
N/A
80
+94%
(57)
N/A
(31)
+45%
(224)
-619%
(306)
-36%
(98)
+68%
(140)
-43%
3
N/A
106
+3 819%
1
-99%
52
+7 357%
113
+116%
168
+49%
160
-4%
89
-44%
223
+150%
277
+24%
433
+57%
491
+13%
384
-22%
209
-46%
122
-42%
175
+43%
179
+2%
182
+1%
90
-51%
(64)
N/A
(512)
-700%
(509)
+0%
(604)
-19%
(379)
+37%
71
N/A
(0)
N/A
(326)
-162 750%
(317)
+3%
(508)
-60%
(398)
+22%
(35)
+91%
(62)
-78%
6
N/A
15
+130%
140
+865%
99
-29%
476
+380%
301
-37%
408
+36%
704
+72%
701
0%
617
-12%
512
-17%
108
-79%
(25)
N/A
(99)
-292%
(66)
+34%
39
N/A
7
-83%
424
+6 222%
393
-7%
75
-81%
533
+614%
664
+25%
507
-24%
672
+33%
(114)
N/A
(703)
-517%
(129)
+82%
(829)
-541%
(602)
+27%
(498)
+17%
(1 151)
-131%
(241)
+79%
(426)
-77%
398
N/A
372
-7%
366
-1%
(454)
N/A
(103)
+77%
(341)
-230%
(22)
+93%
23
N/A
(161)
N/A
350
N/A
Investing Cash Flow
Capital Expenditures
(323)
(334)
(322)
(324)
(98)
(92)
(50)
(19)
(10)
(7)
(11)
(31)
(7)
(6)
(11)
4
(6)
(6)
1
2
(29)
(30)
(33)
(33)
(41)
(499)
(534)
(539)
(16)
442
479
483
(5)
(8)
(9)
(320)
(95)
(96)
(97)
220
(13)
(15)
(15)
(21)
(16)
(14)
(14)
(24)
(17)
(15)
(14)
(7)
(17)
(18)
(22)
(18)
(31)
(28)
(23)
(22)
(19)
(19)
(20)
(20)
(4)
(4)
(4)
(6)
(11)
(12)
(10)
(9)
(14)
(14)
(24)
(16)
(16)
(17)
(6)
(7)
(392)
(488)
(488)
Other Items
23
0
0
0
0
0
0
0
49
0
0
0
0
10
10
10
(21)
(30)
(30)
(30)
(2)
0
(2)
0
(9)
0
(5)
(4)
14
23
17
17
17
8
10
152
144
146
156
14
14
34
21
(495)
(226)
(258)
(216)
264
32
(11)
(683)
(830)
(884)
(813)
(48)
164
294
261
136
104
(165)
(99)
(106)
(108)
56
39
37
223
212
(14)
142
(9)
(193)
(12)
(598)
(472)
(414)
(1 061)
(188)
(444)
(510)
76
(514)
Cash from Investing Activities
(300)
N/A
(311)
-4%
(143)
+54%
(145)
-1%
(98)
+32%
(92)
+7%
(50)
+46%
(19)
+63%
39
N/A
42
+10%
38
-10%
18
-53%
(7)
N/A
3
N/A
(2)
N/A
14
N/A
(26)
N/A
(36)
-38%
(29)
+21%
(29)
+1%
(31)
-9%
(32)
-4%
(35)
-7%
(35)
-2%
(50)
-43%
(507)
-911%
(539)
-6%
(542)
-1%
(2)
+100%
465
N/A
496
+7%
500
+1%
11
-98%
(0)
N/A
2
N/A
(168)
N/A
49
N/A
51
+4%
59
+17%
234
+295%
1
-100%
19
+1 618%
7
-66%
(516)
N/A
(242)
+53%
(273)
-13%
(230)
+16%
240
N/A
15
-94%
(26)
N/A
(697)
-2 634%
(836)
-20%
(901)
-8%
(831)
+8%
(70)
+92%
146
N/A
263
+81%
233
-12%
114
-51%
82
-28%
(185)
N/A
(118)
+36%
(126)
-7%
(128)
-2%
52
N/A
34
-33%
33
-4%
217
+558%
201
-8%
(26)
N/A
132
N/A
(18)
N/A
(207)
-1 058%
(26)
+87%
(622)
-2 275%
(488)
+21%
(430)
+12%
(1 078)
-151%
(194)
+82%
(451)
-132%
(902)
-100%
(412)
+54%
(1 001)
-143%
Financing Cash Flow
Net Issuance of Debt
264
223
204
224
384
393
228
258
(40)
(19)
77
16
(6)
(83)
(200)
(81)
(60)
99
(138)
(266)
(248)
(368)
5
82
102
172
87
318
110
135
143
(123)
33
(27)
295
413
478
408
233
93
60
445
270
262
(44)
(368)
(542)
(526)
(451)
(477)
(126)
(263)
211
330
106
197
67
(62)
(17)
38
(130)
0
(53)
(164)
(26)
(92)
1
501
490
803
896
390
173
(491)
(382)
(58)
319
320
379
317
778
1 106
1 039
Cash Paid for Dividends
(47)
(51)
(55)
(42)
(39)
(45)
(43)
(54)
(35)
(35)
(36)
(28)
(43)
(42)
(41)
(38)
(41)
(43)
(43)
(45)
(51)
(43)
(37)
(30)
(17)
(17)
(16)
(21)
(25)
(30)
(38)
(38)
(39)
(40)
(31)
(47)
(68)
(74)
(111)
(88)
(73)
(78)
(64)
(83)
(83)
(76)
(68)
(81)
(73)
(66)
(99)
(73)
(73)
(77)
(47)
(98)
(96)
(95)
(88)
(54)
(58)
(56)
(56)
(41)
(30)
(27)
(26)
(32)
(39)
(47)
(51)
(43)
(43)
(38)
(32)
(35)
(32)
(43)
(38)
(113)
(121)
(126)
(133)
Other
243
0
0
0
1
0
0
0
0
0
0
0
5
0
0
5
30
30
30
30
0
0
0
0
(0)
0
0
0
119
0
111
102
64
158
179
262
58
17
64
(421)
(287)
(448)
(184)
703
901
796
605
17
(121)
86
736
651
526
529
(196)
(27)
(342)
(337)
(505)
(506)
(97)
(201)
(125)
(46)
(34)
280
152
111
27
(197)
(244)
(255)
(23)
(18)
1 002
758
752
611
(214)
(73)
(41)
(19)
(58)
Cash from Financing Activities
460
N/A
415
-10%
147
-65%
180
+23%
345
+92%
349
+1%
185
-47%
204
+10%
(75)
N/A
(54)
+28%
40
N/A
(13)
N/A
(43)
-247%
(120)
-175%
(235)
-97%
(114)
+52%
(71)
+38%
85
N/A
(151)
N/A
(282)
-86%
(299)
-6%
(411)
-37%
(32)
+92%
52
N/A
85
+65%
154
+81%
71
-54%
297
+320%
204
-31%
224
+10%
216
-3%
(59)
N/A
58
N/A
92
+58%
444
+384%
629
+42%
468
-26%
351
-25%
187
-47%
(415)
N/A
(299)
+28%
(82)
+73%
22
N/A
882
+3 889%
774
-12%
353
-54%
(4)
N/A
(590)
-15 038%
(645)
-9%
(457)
+29%
512
N/A
315
-38%
665
+111%
782
+18%
(137)
N/A
73
N/A
(371)
N/A
(494)
-33%
(610)
-23%
(522)
+14%
(285)
+45%
(256)
+10%
(235)
+8%
(251)
-7%
(90)
+64%
160
N/A
126
-21%
580
+360%
478
-18%
558
+17%
600
+8%
92
-85%
107
+17%
(547)
N/A
588
N/A
665
+13%
1 039
+56%
888
-15%
128
-86%
131
+2%
615
+371%
961
+56%
848
-12%
Change in Cash
Effect of Foreign Exchange Rates
(0)
0
0
0
(0)
(0)
(0)
0
(1)
0
0
0
(1)
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
1
0
0
0
0
0
(0)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
Net Change in Cash
201
N/A
184
-9%
(54)
N/A
4
N/A
22
+460%
(49)
N/A
37
N/A
45
+22%
(35)
N/A
94
N/A
79
-16%
58
-27%
61
+6%
51
-16%
(77)
N/A
(11)
+86%
125
N/A
325
+159%
253
-22%
181
-28%
54
-70%
(234)
N/A
56
N/A
192
+245%
214
+12%
(171)
N/A
(379)
-121%
(309)
+18%
(310)
0%
179
N/A
108
-39%
61
-43%
140
+129%
91
-35%
119
+31%
144
+20%
9
-94%
3
-64%
211
+6 506%
(243)
N/A
(292)
-20%
(49)
+83%
168
N/A
465
+176%
1 009
+117%
382
-62%
175
-54%
354
+102%
71
-80%
135
+90%
327
+143%
(413)
N/A
(262)
+37%
(148)
+44%
(273)
-85%
258
N/A
(101)
N/A
163
N/A
(103)
N/A
(365)
-254%
64
N/A
290
+352%
146
-50%
293
+101%
(153)
N/A
(509)
-233%
29
N/A
(31)
N/A
78
N/A
35
-55%
(419)
N/A
(167)
+60%
(526)
-215%
(174)
+67%
338
N/A
543
+61%
156
-71%
(292)
N/A
(407)
-39%
(343)
+16%
(264)
+23%
388
N/A
196
-49%
Free Cash Flow
Free Cash Flow
(282)
N/A
(254)
+10%
(379)
-49%
(355)
+6%
(323)
+9%
(398)
-23%
(148)
+63%
(159)
-7%
(8)
+95%
99
N/A
(10)
N/A
21
N/A
105
+397%
161
+53%
149
-7%
93
-37%
217
+132%
270
+25%
434
+61%
493
+13%
355
-28%
179
-50%
90
-50%
142
+58%
138
-3%
(317)
N/A
(445)
-40%
(603)
-35%
(528)
+12%
(68)
+87%
(125)
-84%
104
N/A
66
-37%
(8)
N/A
(334)
-3 929%
(637)
-91%
(604)
+5%
(494)
+18%
(132)
+73%
159
N/A
(6)
N/A
(0)
+97%
125
N/A
78
-38%
461
+492%
287
-38%
394
+37%
681
+73%
684
+0%
602
-12%
498
-17%
101
-80%
(42)
N/A
(117)
-177%
(88)
+25%
22
N/A
(24)
N/A
396
N/A
371
-6%
53
-86%
514
+866%
646
+26%
487
-25%
652
+34%
(118)
N/A
(707)
-499%
(133)
+81%
(835)
-526%
(613)
+27%
(510)
+17%
(1 161)
-128%
(249)
+79%
(440)
-77%
385
N/A
348
-10%
351
+1%
(470)
N/A
(120)
+75%
(347)
-190%
(30)
+91%
(369)
-1 137%
(649)
-76%
(137)
+79%