Shanghai Milkground Food Tech Co Ltd
SSE:600882

Watchlist Manager
Shanghai Milkground Food Tech Co Ltd Logo
Shanghai Milkground Food Tech Co Ltd
SSE:600882
Watchlist
Price: 19.02 CNY 0.11%
Market Cap: 9.7B CNY
Have any thoughts about
Shanghai Milkground Food Tech Co Ltd?
Write Note

Relative Value

The Relative Value of one Shanghai Milkground Food Tech Co Ltd stock under the Base Case scenario is 19.39 CNY. Compared to the current market price of 19.02 CNY, Shanghai Milkground Food Tech Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.39 CNY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
26
Median 3Y
2.7
Median 5Y
3.6
Industry
1
Forward
2.3
vs History
90
vs Industry
5
Median 3Y
112.9
Median 5Y
172
Industry
16.8
Forward
69.7
vs History
76
vs Industry
30
Median 3Y
36.5
Median 5Y
49
Industry
9.9
vs History
38
vs Industry
30
Median 3Y
17.1
Median 5Y
-22
Industry
17.2
vs History
76
vs Industry
40
Median 3Y
2.6
Median 5Y
4.1
Industry
1.5
vs History
80
vs Industry
31
Median 3Y
2.4
Median 5Y
3.4
Industry
1.1
Forward
2.1
vs History
74
vs Industry
39
Median 3Y
7.4
Median 5Y
9.8
Industry
4.8
vs History
90
vs Industry
4
Median 3Y
99.3
Median 5Y
113.8
Industry
10.6
Forward
25.5
vs History
90
vs Industry
6
Median 3Y
99.3
Median 5Y
113.8
Industry
13.7
Forward
60.9
vs History
76
vs Industry
36
Median 3Y
33.2
Median 5Y
44.2
Industry
11.2
vs History
19
vs Industry
21
Median 3Y
-29.3
Median 5Y
-42.5
Industry
15.5
vs History
77
vs Industry
30
Median 3Y
2.6
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Shanghai Milkground Food Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Milkground Food Tech Co Ltd
SSE:600882
9.7B CNY 2.1 85 48.5 48.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Shanghai Milkground Food Tech Co Ltd
SSE:600882
Average P/E: 61 709
85
252%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai Milkground Food Tech Co Ltd
SSE:600882
Average EV/EBITDA: 21 551.3
48.5
554%
0.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai Milkground Food Tech Co Ltd
SSE:600882
Average EV/EBIT: 36 426.8
48.5
228%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top