Avic Aviation High Technology Co Ltd
SSE:600862

Watchlist Manager
Avic Aviation High Technology Co Ltd Logo
Avic Aviation High Technology Co Ltd
SSE:600862
Watchlist
Price: 22.97 CNY 0.61% Market Closed
Market Cap: 32B CNY

Relative Value

The Relative Value of one Avic Aviation High Technology Co Ltd stock under the Base Case scenario is 28.41 CNY. Compared to the current market price of 22.97 CNY, Avic Aviation High Technology Co Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.41 CNY
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
8
Median 3Y
6.9
Median 5Y
7.8
Industry
1.5
Forward
5.3
vs History
82
vs Industry
23
Median 3Y
36.8
Median 5Y
41.9
Industry
19.8
Forward
24
vs History
57
vs Industry
2
Median 3Y
64.1
Median 5Y
70.9
Industry
14.2
vs History
61
vs Industry
1
Median 3Y
120.5
Median 5Y
108.3
Industry
19.8
vs History
80
vs Industry
12
Median 3Y
5.4
Median 5Y
5.9
Industry
1.7
vs History
82
vs Industry
9
Median 3Y
6.6
Median 5Y
7.4
Industry
1.6
Forward
5.1
vs History
85
vs Industry
14
Median 3Y
19.8
Median 5Y
23.6
Industry
5.8
vs History
84
vs Industry
18
Median 3Y
30.3
Median 5Y
39.3
Industry
12
Forward
18.1
vs History
84
vs Industry
21
Median 3Y
30.3
Median 5Y
39.3
Industry
15.6
Forward
19.2
vs History
55
vs Industry
2
Median 3Y
61
Median 5Y
67
Industry
14.2
vs History
69
vs Industry
1
Median 3Y
103.6
Median 5Y
110.7
Industry
17.7
vs History
82
vs Industry
8
Median 3Y
5.8
Median 5Y
6.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Avic Aviation High Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Avic Aviation High Technology Co Ltd
SSE:600862
32B CNY 6.3 27.8 22.9 22.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77B USD 3.9 24.4 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
70.4B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26.1
US
Otis Worldwide Corp
NYSE:OTIS
36.8B USD 2.6 24 20.3 22.3
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
30.2B USD 4.2 36 17.3 23
FI
Kone Oyj
OMXH:KNEBV
26.2B EUR 2.4 27.6 15.8 19.3
US
Xylem Inc
NYSE:XYL
28.2B USD 3.3 31.7 17.8 27.2