Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819

Watchlist Manager
Shanghai Yaohua Pilkington Glass Group Co Ltd Logo
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
Watchlist
Price: 8.19 CNY -1.92%
Market Cap: 6.8B CNY

Relative Value

The Relative Value of one Shanghai Yaohua Pilkington Glass Group Co Ltd stock under the Base Case scenario is 6.97 CNY. Compared to the current market price of 8.19 CNY, Shanghai Yaohua Pilkington Glass Group Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.97 CNY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
1
vs History
20
vs Industry
6
Median 3Y
34.5
Median 5Y
29
Industry
15.9
vs History
19
vs Industry
41
Median 3Y
7.8
Median 5Y
7.4
Industry
9.1
vs History
1
vs Industry
5
Median 3Y
15.8
Median 5Y
19.3
Industry
14.9
vs History
1
vs Industry
39
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
1
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
vs History
17
vs Industry
35
Median 3Y
6.2
Median 5Y
5.6
Industry
5.6
vs History
20
vs Industry
5
Median 3Y
26.3
Median 5Y
23.2
Industry
10
vs History
20
vs Industry
6
Median 3Y
26.3
Median 5Y
23.2
Industry
12.8
vs History
14
vs Industry
40
Median 3Y
8
Median 5Y
7.8
Industry
10.5
vs History
vs Industry
18
Median 3Y
11.4
Median 5Y
13.3
Industry
13
vs History
1
vs Industry
41
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Shanghai Yaohua Pilkington Glass Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Yaohua Pilkington Glass Group Co Ltd
SSE:600819
6.8B CNY 1.2 47 33.6 33.6
IE
CRH PLC
NYSE:CRH
81.7B USD 2.2 24 12.8 18
CH
Holcim AG
SIX:HOLN
42.6B CHF 2 2.8 8.8 12.8
DE
HeidelbergCement AG
XETRA:HEI
41.9B EUR 1.5 5.5 4.7 5.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.3 51.6 25 35.4
US
Vulcan Materials Co
NYSE:VMC
40.1B USD 5.1 35.9 19.2 28
US
Martin Marietta Materials Inc
NYSE:MLM
39B USD 5.8 33.6 20.1 28.1
DE
Heidelberg Materials AG
XMUN:HEI
27B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.3 33.8 21.1 24.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.6 10.3 13.2
MX
Cemex SAB de CV
NYSE:CX
18.6B USD 1.2 13.6 8.3 15.3