V

Vcanbio Cell & Gene Engineering Corp Ltd
SSE:600645

Watchlist Manager
Vcanbio Cell & Gene Engineering Corp Ltd
SSE:600645
Watchlist
Price: 26.67 CNY -2.2% Market Closed
Market Cap: 12.5B CNY

Relative Value

The Relative Value of one Vcanbio Cell & Gene Engineering Corp Ltd stock under the Base Case scenario is 15.44 CNY. Compared to the current market price of 26.67 CNY, Vcanbio Cell & Gene Engineering Corp Ltd is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.44 CNY
Overvaluation 42%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
53
Median 3Y
5.6
Median 5Y
6.1
Industry
8.1
Forward
6.9
vs History
1
vs Industry
2
Median 3Y
76.1
Median 5Y
74.5
Industry
23.7
Forward
77.7
vs History
7
vs Industry
5
Median 3Y
32.4
Median 5Y
32.5
Industry
22.6
vs History
69
vs Industry
4
Median 3Y
45.8
Median 5Y
49.4
Industry
25.7
vs History
1
vs Industry
32
Median 3Y
2.5
Median 5Y
2.6
Industry
3.3
vs History
1
vs Industry
48
Median 3Y
4.7
Median 5Y
5
Industry
8.4
Forward
7
vs History
1
vs Industry
45
Median 3Y
6.9
Median 5Y
7.4
Industry
10.4
vs History
3
vs Industry
2
Median 3Y
48
Median 5Y
50.6
Industry
5.9
Forward
39.7
vs History
3
vs Industry
2
Median 3Y
48
Median 5Y
50.6
Industry
6.4
vs History
4
vs Industry
5
Median 3Y
26.8
Median 5Y
27.8
Industry
8.2
vs History
22
vs Industry
3
Median 3Y
38.5
Median 5Y
40.8
Industry
6.4
vs History
20
vs Industry
43
Median 3Y
2.1
Median 5Y
2.1
Industry
5.8

Multiples Across Competitors

Competitors Multiples
Vcanbio Cell & Gene Engineering Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Vcanbio Cell & Gene Engineering Corp Ltd
SSE:600645
12.5B CNY 8.5 167 102.6 102.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 178 916.3 -162 447.3 -197 262.9 -195 011.9
US
Abbvie Inc
NYSE:ABBV
378.8B USD 6.4 161.3 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
177.8B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
155.1B USD 5.3 19.1 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 061.2 -526 -572.7 -557.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.2B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
85B AUD 3.7 18.9 12.8 15.9
NL
argenx SE
XBRU:ARGX
42.4B EUR 13.7 32.1 55.1 56.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.3B USD 14.8 1 086.8 146.4 177.6
P/E Multiple
Earnings Growth PEG
CN
V
Vcanbio Cell & Gene Engineering Corp Ltd
SSE:600645
Average P/E: 173.1
167
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 447.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.3
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -526 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 086.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
V
Vcanbio Cell & Gene Engineering Corp Ltd
SSE:600645
Average EV/EBITDA: 44.7
102.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 262.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
V
Vcanbio Cell & Gene Engineering Corp Ltd
SSE:600645
Average EV/EBIT: 49.7
102.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 011.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
56.7
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.6
N/A N/A