Shinva Medical Instrument Co Ltd
SSE:600587

Watchlist Manager
Shinva Medical Instrument Co Ltd Logo
Shinva Medical Instrument Co Ltd
SSE:600587
Watchlist
Price: 16.75 CNY 1.33% Market Closed
Market Cap: ¥10.2B

Cash Flow Statement

Cash Flow Statement
Shinva Medical Instrument Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
0
0
0
35
0
0
0
19
0
0
0
Cash Taxes Paid
(22)
(10)
(17)
(21)
(23)
(23)
(1)
(29)
(30)
(36)
(68)
(38)
(38)
(35)
(29)
(45)
(42)
(46)
(55)
(53)
(66)
(68)
(72)
(84)
(90)
(98)
(101)
(94)
(98)
(108)
(122)
(130)
(131)
(144)
(154)
(164)
(189)
(220)
(249)
(302)
(310)
(350)
(382)
(350)
(357)
(378)
(360)
(371)
(359)
(353)
(394)
(395)
(410)
(491)
(469)
(502)
(500)
(415)
(405)
(398)
(419)
(400)
(345)
(399)
(405)
(482)
(535)
(493)
(546)
(500)
(514)
(505)
(486)
(484)
(497)
(514)
(420)
(411)
(415)
(421)
(435)
(403)
(401)
(391)
Change in Working Capital
(44)
(52)
(41)
(53)
(47)
(38)
(70)
(50)
(66)
(73)
(51)
(107)
(85)
(92)
(93)
(44)
(69)
(77)
(73)
(86)
(105)
(103)
(125)
(130)
(170)
(177)
(165)
(209)
(262)
(282)
(300)
(303)
(531)
(427)
(482)
(604)
(650)
(688)
(812)
(848)
(867)
(956)
(1 037)
(1 146)
(1 177)
(1 263)
(1 229)
(1 308)
(1 406)
(1 393)
(1 426)
(1 421)
(1 368)
(1 413)
(1 323)
(1 285)
(1 609)
(1 530)
(1 630)
(1 662)
(1 581)
(1 617)
(1 584)
(1 673)
(1 724)
(1 802)
(1 897)
(1 656)
(1 599)
(1 724)
(1 679)
(1 988)
(2 059)
(2 061)
(2 248)
(2 135)
(2 180)
(2 264)
(2 223)
(2 260)
(2 226)
(2 226)
(2 245)
(2 329)
Cash from Operating Activities
16
N/A
(18)
N/A
(16)
+15%
(21)
-31%
(9)
+55%
40
N/A
72
+80%
67
-7%
59
-12%
55
-7%
(57)
N/A
(58)
-2%
(35)
+40%
(76)
-117%
19
N/A
63
+241%
49
-22%
113
+128%
101
-10%
138
+37%
106
-23%
106
-1%
105
0%
98
-7%
124
+27%
51
-59%
115
+125%
55
-52%
(22)
N/A
19
N/A
(10)
N/A
(30)
-186%
11
N/A
12
+6%
41
+252%
12
-71%
22
+91%
5
-80%
(29)
N/A
(19)
+33%
52
N/A
(76)
N/A
(209)
-174%
(110)
+47%
110
N/A
(125)
N/A
235
N/A
210
-10%
189
-10%
523
+177%
523
+0%
554
+6%
959
+73%
664
-31%
741
+12%
860
+16%
653
-24%
1 111
+70%
940
-15%
922
-2%
631
-32%
527
-16%
705
+34%
823
+17%
1 098
+33%
1 429
+30%
1 866
+31%
1 750
-6%
1 403
-20%
720
-49%
216
-70%
63
-71%
388
+518%
757
+95%
757
0%
730
-4%
1 030
+41%
800
-22%
865
+8%
706
-18%
451
-36%
501
+11%
556
+11%
707
+27%
Investing Cash Flow
Capital Expenditures
(30)
(38)
(29)
(48)
(41)
(32)
(30)
(23)
(24)
(27)
(24)
(25)
(31)
(27)
(31)
(31)
(27)
(25)
(23)
(24)
(19)
(25)
(33)
(36)
(108)
(135)
(142)
(162)
(117)
(125)
(141)
(127)
(184)
(228)
(336)
(478)
(528)
(525)
(588)
(618)
(526)
(570)
(546)
(545)
(665)
(691)
(677)
(552)
(683)
(674)
(590)
(647)
(539)
(507)
(597)
(514)
(726)
(693)
(612)
(664)
(216)
(168)
(103)
(101)
(191)
(208)
(227)
(180)
(274)
(255)
(254)
(268)
(248)
(324)
(436)
(551)
(536)
(519)
(440)
(377)
(421)
(502)
(496)
(444)
Other Items
(9)
(4)
(4)
(3)
(4)
(4)
(4)
(1)
(0)
0
(2)
(2)
(2)
0
0
0
(1)
0
(1)
(2)
(2)
(5)
12
51
13
4
(14)
(59)
(22)
(53)
(65)
(291)
(371)
(340)
(352)
(129)
(66)
(182)
(427)
(393)
(419)
(315)
(143)
(226)
(281)
(316)
(272)
(375)
(332)
(359)
(307)
(67)
6
174
160
74
41
(16)
(94)
(59)
345
363
498
526
163
159
100
144
438
368
382
279
(34)
(33)
(1)
4
16
53
27
30
102
82
186
187
Cash from Investing Activities
(39)
N/A
(42)
-6%
(33)
+22%
(51)
-57%
(45)
+12%
(36)
+20%
(34)
+6%
(24)
+28%
(24)
+1%
(27)
-14%
(26)
+6%
(27)
-4%
(33)
-22%
(29)
+11%
(31)
-7%
(31)
+3%
(27)
+10%
(25)
+8%
(24)
+6%
(25)
-7%
(21)
+16%
(30)
-40%
(21)
+30%
15
N/A
(96)
N/A
(131)
-37%
(156)
-19%
(221)
-42%
(139)
+37%
(178)
-28%
(205)
-15%
(418)
-104%
(555)
-33%
(568)
-2%
(688)
-21%
(607)
+12%
(594)
+2%
(707)
-19%
(1 015)
-44%
(1 011)
+0%
(945)
+6%
(886)
+6%
(690)
+22%
(772)
-12%
(945)
-23%
(1 007)
-7%
(949)
+6%
(927)
+2%
(1 015)
-9%
(1 033)
-2%
(897)
+13%
(714)
+20%
(533)
+25%
(333)
+37%
(437)
-31%
(440)
-1%
(685)
-56%
(710)
-4%
(706)
+1%
(722)
-2%
129
N/A
196
+51%
395
+102%
425
+7%
(28)
N/A
(50)
-74%
(126)
-155%
(35)
+72%
164
N/A
113
-31%
128
+13%
11
-92%
(281)
N/A
(357)
-27%
(437)
-23%
(547)
-25%
(520)
+5%
(466)
+10%
(413)
+11%
(347)
+16%
(319)
+8%
(419)
-32%
(310)
+26%
(257)
+17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62
0
0
0
1 276
0
0
0
0
0
0
0
Net Issuance of Debt
75
100
36
57
2
(2)
26
29
20
29
39
(60)
(66)
(95)
(92)
(52)
(53)
(61)
(65)
(43)
(60)
(14)
(33)
(36)
74
46
145
193
215
246
119
197
330
373
447
196
163
210
793
1 136
1 230
1 121
839
863
935
1 234
940
932
932
579
773
482
33
83
(99)
(226)
(17)
68
(261)
(78)
(581)
(702)
(604)
(718)
(685)
(1 093)
(1 365)
(1 344)
(1 135)
(517)
58
(25)
127
(160)
(385)
(178)
(124)
(76)
154
129
85
169
72
67
Cash Paid for Dividends
(5)
(7)
(8)
(9)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(11)
(13)
(13)
(9)
(8)
(8)
(9)
(13)
(12)
(16)
(12)
(11)
(11)
(3)
(13)
(49)
(54)
(77)
(78)
(57)
(61)
(58)
(67)
(65)
(69)
(78)
(140)
(125)
(143)
(137)
(118)
(162)
(163)
(193)
(198)
(184)
(196)
(193)
(202)
(229)
(240)
(238)
(233)
(220)
(254)
(222)
(197)
(203)
(165)
(249)
(229)
(148)
(134)
(61)
(62)
(129)
(119)
(152)
(129)
(97)
(96)
(122)
(122)
(104)
(145)
(235)
(319)
(329)
(291)
(122)
(199)
Other
0
0
0
0
1
0
0
0
(2)
0
228
228
230
0
0
0
0
0
0
17
17
0
33
24
37
42
27
28
17
0
613
604
634
638
53
376
460
484
458
142
92
200
197
243
196
61
87
25
20
35
27
33
(12)
(28)
(36)
(32)
(43)
(245)
0
0
(3)
0
(11)
(69)
(26)
0
(4)
50
(143)
(81)
(81)
(80)
(64)
1 150
1 115
1 117
17
21
(64)
(77)
(163)
(170)
(56)
(52)
Cash from Financing Activities
70
N/A
93
+34%
27
-71%
47
+72%
(7)
N/A
(12)
-64%
16
N/A
19
+15%
6
-69%
16
+171%
255
+1 525%
156
-39%
152
-2%
124
-18%
(105)
N/A
(65)
+38%
(62)
+5%
(69)
-12%
(73)
-6%
(35)
+52%
(56)
-61%
(9)
+84%
(16)
-82%
(23)
-44%
100
N/A
78
-22%
170
+119%
208
+23%
183
-12%
204
+11%
655
+222%
723
+10%
907
+25%
950
+5%
441
-54%
505
+14%
558
+10%
625
+12%
1 173
+88%
1 138
-3%
1 197
+5%
1 178
-2%
899
-24%
988
+10%
969
-2%
1 133
+17%
835
-26%
759
-9%
768
+1%
418
-46%
608
+45%
313
-49%
(208)
N/A
(186)
+11%
(372)
-101%
(492)
-32%
(280)
+43%
(431)
-54%
(526)
-22%
(319)
+39%
(787)
-147%
(654)
+17%
(864)
-32%
(1 017)
-18%
(859)
+15%
(1 253)
-46%
(1 431)
-14%
(1 356)
+5%
(1 407)
-4%
(717)
+49%
(175)
+76%
(235)
-34%
28
N/A
957
+3 341%
671
-30%
879
+31%
1 066
+21%
(200)
N/A
(145)
+28%
(267)
-85%
(407)
-52%
(292)
+28%
(107)
+63%
(184)
-73%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(3)
(4)
(4)
(3)
2
3
5
5
(1)
(2)
(9)
(11)
(1)
(5)
4
6
6
9
6
5
2
3
2
2
0
(0)
0
1
0
0
0
1
1
2
2
1
7
7
6
6
4
4
4
4
Net Change in Cash
46
N/A
33
-29%
(21)
N/A
(24)
-16%
(62)
-155%
(8)
+87%
54
N/A
61
+13%
41
-34%
43
+6%
173
+300%
71
-59%
85
+18%
19
-77%
(118)
N/A
(33)
+72%
(40)
-23%
18
N/A
4
-80%
77
+2 050%
29
-63%
67
+133%
68
+2%
89
+31%
129
+44%
(3)
N/A
129
N/A
42
-67%
22
-48%
45
+106%
440
+881%
275
-37%
363
+32%
393
+8%
(206)
N/A
(91)
+56%
(14)
+85%
(78)
-463%
129
N/A
108
-17%
301
+180%
213
-29%
(4)
N/A
103
N/A
136
+32%
3
-98%
126
+4 228%
48
-62%
(59)
N/A
(95)
-61%
225
N/A
143
-37%
218
+53%
141
-35%
(65)
N/A
(66)
-3%
(306)
-361%
(21)
+93%
(286)
-1 242%
(114)
+60%
(25)
+78%
72
N/A
239
+231%
232
-3%
210
-9%
126
-40%
309
+145%
360
+17%
159
-56%
116
-27%
170
+46%
(161)
N/A
136
N/A
1 360
+899%
993
-27%
1 063
+7%
1 583
+49%
141
-91%
313
+122%
98
-69%
(271)
N/A
(206)
+24%
143
N/A
269
+88%
Free Cash Flow
Free Cash Flow
(14)
N/A
(56)
-296%
(45)
+20%
(69)
-54%
(50)
+27%
8
N/A
42
+421%
44
+4%
35
-20%
28
-21%
(81)
N/A
(83)
-3%
(66)
+21%
(103)
-57%
(13)
+88%
33
N/A
23
-30%
88
+288%
78
-12%
114
+47%
87
-24%
81
-8%
73
-10%
62
-15%
16
-74%
(84)
N/A
(28)
+67%
(107)
-288%
(139)
-30%
(106)
+24%
(151)
-42%
(157)
-4%
(173)
-10%
(217)
-25%
(296)
-37%
(466)
-58%
(506)
-8%
(520)
-3%
(617)
-19%
(637)
-3%
(474)
+26%
(647)
-36%
(755)
-17%
(656)
+13%
(554)
+15%
(816)
-47%
(443)
+46%
(342)
+23%
(495)
-45%
(152)
+69%
(68)
+55%
(93)
-38%
420
N/A
157
-63%
144
-8%
346
+140%
(73)
N/A
418
N/A
328
-21%
258
-21%
415
+61%
360
-13%
602
+67%
722
+20%
907
+26%
1 221
+35%
1 639
+34%
1 571
-4%
1 128
-28%
465
-59%
(37)
N/A
(205)
-448%
140
N/A
434
+209%
321
-26%
179
-44%
494
+177%
281
-43%
425
+51%
329
-23%
30
-91%
(1)
N/A
60
N/A
262
+336%