Anhui Conch Cement Co Ltd
SSE:600585
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21.43
27.17
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Anhui Conch Cement Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(716)
|
(940)
|
(1 348)
|
(1 386)
|
(1 359)
|
(1 273)
|
(1 056)
|
(1 199)
|
(1 251)
|
(1 350)
|
(1 574)
|
(1 632)
|
(1 784)
|
(2 044)
|
(2 157)
|
(2 381)
|
(2 671)
|
(2 840)
|
(3 022)
|
(3 155)
|
(2 971)
|
(2 857)
|
(2 832)
|
(2 760)
|
(3 020)
|
(3 064)
|
(3 407)
|
(3 528)
|
(3 375)
|
(3 984)
|
(4 865)
|
(6 201)
|
(6 809)
|
(7 447)
|
(7 168)
|
(6 744)
|
(6 384)
|
(5 410)
|
(5 280)
|
(5 008)
|
(6 884)
|
(7 905)
|
(9 105)
|
(9 754)
|
(8 388)
|
(7 986)
|
(6 968)
|
(7 043)
|
(7 054)
|
(6 697)
|
(6 554)
|
(6 350)
|
(7 512)
|
(8 111)
|
(9 046)
|
(9 775)
|
(10 003)
|
(12 243)
|
(14 478)
|
(16 635)
|
(15 937)
|
(18 024)
|
(18 799)
|
(17 898)
|
(20 563)
|
(20 310)
|
(20 071)
|
(21 023)
|
(19 979)
|
(19 670)
|
(19 637)
|
(18 339)
|
(18 766)
|
(18 909)
|
(16 821)
|
(15 655)
|
(13 039)
|
(9 573)
|
(8 234)
|
(8 403)
|
(7 121)
|
(6 653)
|
(9 854)
|
(7 500)
|
(7 294)
|
(7 403)
|
(5 686)
|
(5 914)
|
|
| Change in Working Capital |
(219)
|
(315)
|
(119)
|
(55)
|
(111)
|
(114)
|
(459)
|
(384)
|
(444)
|
(436)
|
(117)
|
(12)
|
68
|
115
|
85
|
(23)
|
(58)
|
(96)
|
(204)
|
(399)
|
(487)
|
(403)
|
(301)
|
(189)
|
(417)
|
(332)
|
(204)
|
(168)
|
(108)
|
(127)
|
(349)
|
(444)
|
(121)
|
(133)
|
(51)
|
(197)
|
(213)
|
(544)
|
(293)
|
50
|
(3 325)
|
(4 383)
|
(5 536)
|
(5 912)
|
(4 006)
|
(4 104)
|
(3 826)
|
(4 275)
|
(4 001)
|
(4 034)
|
(4 201)
|
(4 702)
|
(4 256)
|
(4 583)
|
(4 707)
|
(4 539)
|
(5 515)
|
(5 855)
|
(6 303)
|
(6 593)
|
(7 264)
|
(7 474)
|
(8 508)
|
(9 570)
|
(7 651)
|
(7 995)
|
(6 303)
|
(5 478)
|
(7 894)
|
(8 167)
|
(9 193)
|
(9 257)
|
(9 471)
|
(9 335)
|
(9 917)
|
(9 841)
|
(10 232)
|
(10 477)
|
(10 821)
|
(10 717)
|
(11 392)
|
(11 414)
|
(12 198)
|
(12 098)
|
(12 233)
|
(12 285)
|
(11 738)
|
(12 000)
|
|
| Cash from Operating Activities |
2 490
N/A
|
2 753
+11%
|
2 471
-10%
|
1 859
-25%
|
1 430
-23%
|
783
-45%
|
1 095
+40%
|
1 225
+12%
|
1 524
+24%
|
1 943
+27%
|
1 875
-3%
|
2 422
+29%
|
3 053
+26%
|
3 062
+0%
|
2 897
-5%
|
3 300
+14%
|
2 669
-19%
|
2 779
+4%
|
2 979
+7%
|
2 267
-24%
|
5 266
+132%
|
6 962
+32%
|
8 618
+24%
|
10 279
+19%
|
7 029
-32%
|
5 003
-29%
|
2 962
-41%
|
2 956
0%
|
6 010
+103%
|
7 740
+29%
|
10 852
+40%
|
11 398
+5%
|
10 492
-8%
|
10 375
-1%
|
12 050
+16%
|
11 145
-8%
|
11 509
+3%
|
12 439
+8%
|
11 131
-11%
|
13 169
+18%
|
15 199
+15%
|
15 656
+3%
|
16 998
+9%
|
18 211
+7%
|
17 654
-3%
|
15 486
-12%
|
13 687
-12%
|
10 862
-21%
|
9 908
-9%
|
10 790
+9%
|
10 388
-4%
|
11 774
+13%
|
13 197
+12%
|
13 663
+4%
|
13 577
-1%
|
13 802
+2%
|
17 363
+26%
|
18 218
+5%
|
24 262
+33%
|
29 192
+20%
|
36 059
+24%
|
38 017
+5%
|
38 617
+2%
|
41 436
+7%
|
40 738
-2%
|
38 034
-7%
|
40 796
+7%
|
38 234
-6%
|
34 797
-9%
|
37 444
+8%
|
32 576
-13%
|
32 738
+0%
|
33 901
+4%
|
31 819
-6%
|
26 028
-18%
|
22 042
-15%
|
9 649
-56%
|
9 870
+2%
|
10 258
+4%
|
9 758
-5%
|
20 106
+106%
|
17 171
-15%
|
21 899
+28%
|
20 752
-5%
|
18 476
-11%
|
18 819
+2%
|
19 892
+6%
|
19 228
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2 813)
|
(2 616)
|
(3 156)
|
(2 655)
|
(2 402)
|
(2 523)
|
(2 213)
|
(2 741)
|
(2 891)
|
(2 857)
|
(2 707)
|
(2 693)
|
(3 493)
|
(3 987)
|
(4 507)
|
(5 450)
|
(5 584)
|
(5 984)
|
(5 784)
|
(5 450)
|
(5 153)
|
(5 026)
|
(6 128)
|
(7 016)
|
(8 002)
|
(9 159)
|
(9 040)
|
(8 558)
|
(9 267)
|
(8 797)
|
(8 675)
|
(9 134)
|
(8 250)
|
(7 850)
|
(8 538)
|
(6 707)
|
(6 815)
|
(6 644)
|
(5 821)
|
(7 076)
|
(7 562)
|
(8 274)
|
(7 665)
|
(7 574)
|
(6 974)
|
(6 345)
|
(6 401)
|
(6 626)
|
(5 167)
|
(4 269)
|
(4 346)
|
(3 395)
|
(4 981)
|
(5 104)
|
(4 967)
|
(4 371)
|
(3 656)
|
(3 751)
|
(3 401)
|
(3 989)
|
(4 749)
|
(5 865)
|
(6 192)
|
(8 162)
|
(8 874)
|
(8 408)
|
(9 198)
|
(8 617)
|
(9 970)
|
(10 390)
|
(12 406)
|
(13 321)
|
(15 202)
|
(19 754)
|
(25 969)
|
(28 043)
|
(26 646)
|
(23 424)
|
(16 574)
|
(14 198)
|
(14 167)
|
(13 867)
|
(13 230)
|
(13 079)
|
(11 314)
|
(10 717)
|
(9 665)
|
(9 356)
|
|
| Other Items |
6
|
(9)
|
32
|
15
|
(435)
|
(544)
|
(598)
|
(569)
|
(393)
|
(181)
|
(147)
|
(71)
|
175
|
33
|
(88)
|
(173)
|
(151)
|
(122)
|
(1 926)
|
(1 329)
|
(1 208)
|
(1 184)
|
804
|
276
|
189
|
(456)
|
(887)
|
(1 039)
|
(1 074)
|
(406)
|
(3 788)
|
(4 021)
|
(1 912)
|
(1 718)
|
407
|
431
|
(1 655)
|
(1 593)
|
(401)
|
(3 406)
|
(4 915)
|
(5 190)
|
(4 245)
|
88
|
2 122
|
(1 794)
|
(2 991)
|
(2 826)
|
(7 552)
|
(1 974)
|
4 703
|
(1 694)
|
429
|
(185)
|
(6 514)
|
(5 301)
|
(1 547)
|
117
|
(1 604)
|
1 748
|
(20 921)
|
(16 472)
|
(17 986)
|
(24 875)
|
(11 815)
|
(20 259)
|
(21 664)
|
(21 933)
|
(16 803)
|
(13 130)
|
(14 531)
|
(5 852)
|
(6 465)
|
(11 320)
|
8 206
|
15 501
|
21 366
|
26 053
|
13 800
|
1 162
|
(5 140)
|
(5 240)
|
(4 196)
|
(2 182)
|
(2 012)
|
(2 016)
|
(8 607)
|
(8 493)
|
|
| Cash from Investing Activities |
(2 807)
N/A
|
(2 625)
+6%
|
(3 123)
-19%
|
(2 640)
+15%
|
(2 837)
-7%
|
(3 067)
-8%
|
(2 812)
+8%
|
(3 309)
-18%
|
(3 284)
+1%
|
(3 038)
+7%
|
(2 855)
+6%
|
(2 765)
+3%
|
(3 319)
-20%
|
(3 955)
-19%
|
(4 595)
-16%
|
(5 624)
-22%
|
(5 735)
-2%
|
(6 106)
-6%
|
(7 710)
-26%
|
(6 778)
+12%
|
(6 360)
+6%
|
(6 209)
+2%
|
(5 323)
+14%
|
(6 740)
-27%
|
(7 813)
-16%
|
(9 615)
-23%
|
(9 927)
-3%
|
(9 597)
+3%
|
(10 341)
-8%
|
(9 203)
+11%
|
(12 463)
-35%
|
(13 155)
-6%
|
(10 162)
+23%
|
(9 568)
+6%
|
(8 131)
+15%
|
(6 276)
+23%
|
(8 470)
-35%
|
(8 237)
+3%
|
(6 223)
+24%
|
(10 482)
-68%
|
(12 476)
-19%
|
(13 463)
-8%
|
(11 908)
+12%
|
(7 485)
+37%
|
(4 851)
+35%
|
(8 139)
-68%
|
(9 391)
-15%
|
(9 451)
-1%
|
(12 719)
-35%
|
(6 242)
+51%
|
357
N/A
|
(5 089)
N/A
|
(4 552)
+11%
|
(5 289)
-16%
|
(11 480)
-117%
|
(9 672)
+16%
|
(5 203)
+46%
|
(3 634)
+30%
|
(5 006)
-38%
|
(2 241)
+55%
|
(25 670)
-1 045%
|
(22 337)
+13%
|
(24 178)
-8%
|
(33 037)
-37%
|
(20 689)
+37%
|
(28 667)
-39%
|
(30 862)
-8%
|
(30 550)
+1%
|
(26 773)
+12%
|
(23 520)
+12%
|
(26 937)
-15%
|
(19 173)
+29%
|
(21 667)
-13%
|
(31 074)
-43%
|
(17 763)
+43%
|
(12 542)
+29%
|
(5 281)
+58%
|
2 629
N/A
|
(2 775)
N/A
|
(13 035)
-370%
|
(19 307)
-48%
|
(19 107)
+1%
|
(17 427)
+9%
|
(15 261)
+12%
|
(13 326)
+13%
|
(12 733)
+4%
|
(18 272)
-44%
|
(17 849)
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
1 526
|
1 203
|
1 762
|
1 579
|
1 664
|
2 236
|
1 666
|
2 169
|
2 060
|
1 933
|
1 698
|
1 388
|
930
|
1 402
|
2 157
|
3 040
|
4 134
|
5 047
|
1 398
|
(1 757)
|
(3 931)
|
(7 077)
|
(4 716)
|
(4 003)
|
(1 252)
|
3 826
|
5 773
|
7 135
|
4 566
|
1 395
|
8 374
|
6 961
|
7 233
|
5 365
|
(2 048)
|
(705)
|
953
|
1 979
|
1 001
|
305
|
(1 614)
|
(2 590)
|
(3 321)
|
(2 869)
|
(3 013)
|
(1 910)
|
(1 031)
|
(1 716)
|
(770)
|
990
|
(4 338)
|
(3 806)
|
(3 538)
|
(4 772)
|
248
|
888
|
(2 124)
|
(3 390)
|
(6 001)
|
(6 177)
|
(3 843)
|
(2 344)
|
(397)
|
141
|
1 032
|
(99)
|
2 084
|
1 345
|
(1 364)
|
(966)
|
(2 417)
|
(2 103)
|
268
|
3 892
|
10 706
|
10 076
|
7 712
|
4 290
|
2 206
|
3 931
|
3 558
|
4 222
|
1 431
|
(5 396)
|
6 190
|
4 690
|
3 269
|
7 216
|
|
| Cash Paid for Dividends |
(376)
|
(583)
|
(689)
|
(798)
|
(879)
|
(817)
|
(865)
|
(764)
|
(748)
|
(816)
|
(695)
|
(928)
|
(957)
|
(807)
|
(918)
|
(874)
|
(991)
|
(1 061)
|
(1 058)
|
(927)
|
(918)
|
(929)
|
(1 318)
|
(1 297)
|
(1 144)
|
(997)
|
(1 113)
|
(1 103)
|
(1 295)
|
(1 331)
|
(1 764)
|
(1 785)
|
(1 830)
|
(1 898)
|
(3 132)
|
(3 108)
|
(3 098)
|
(3 006)
|
(2 480)
|
(2 469)
|
(2 725)
|
(2 697)
|
(3 265)
|
(3 282)
|
(2 984)
|
(2 988)
|
(4 461)
|
(4 552)
|
(4 861)
|
(4 860)
|
(3 708)
|
(3 577)
|
(3 285)
|
(3 286)
|
(3 326)
|
(3 295)
|
(3 341)
|
(3 604)
|
(6 831)
|
(7 050)
|
(7 284)
|
(7 028)
|
(9 857)
|
(9 641)
|
(9 382)
|
(9 411)
|
(11 121)
|
(11 095)
|
(11 004)
|
(10 943)
|
(11 613)
|
(11 620)
|
(11 533)
|
(11 556)
|
(12 961)
|
(12 947)
|
(13 120)
|
(13 183)
|
(8 665)
|
(8 809)
|
(8 871)
|
(8 965)
|
(5 878)
|
(5 829)
|
(5 950)
|
(5 875)
|
(4 761)
|
(6 056)
|
|
| Other |
617
|
523
|
614
|
614
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
142
|
145
|
0
|
(1)
|
3
|
0
|
0
|
11 282
|
11 442
|
11 282
|
0
|
1
|
(159)
|
1
|
1
|
0
|
0
|
176
|
173
|
159
|
177
|
(675)
|
(598)
|
(881)
|
(962)
|
(526)
|
(584)
|
(317)
|
(123)
|
49
|
0
|
(356)
|
(814)
|
(788)
|
(643)
|
(202)
|
0
|
236
|
73
|
(121)
|
2
|
(327)
|
(310)
|
(122)
|
(1 926)
|
(2 035)
|
(1 892)
|
(2 279)
|
(281)
|
147
|
35
|
467
|
403
|
438
|
412
|
338
|
132
|
(894)
|
(1 137)
|
(1 383)
|
(1 279)
|
(340)
|
(518)
|
(356)
|
1
|
(315)
|
75
|
64
|
(161)
|
(123)
|
(193)
|
(319)
|
10 889
|
(626)
|
0
|
(393)
|
(10 662)
|
|
| Cash from Financing Activities |
1 766
N/A
|
1 142
-35%
|
1 686
+48%
|
1 393
-17%
|
785
-44%
|
1 419
+81%
|
801
-44%
|
1 406
+76%
|
1 312
-7%
|
1 117
-15%
|
1 148
+3%
|
602
-48%
|
118
-80%
|
740
+527%
|
1 239
+67%
|
2 168
+75%
|
3 143
+45%
|
3 986
+27%
|
11 623
+192%
|
8 758
-25%
|
6 433
-27%
|
3 276
-49%
|
(6 033)
N/A
|
(5 459)
+10%
|
(2 395)
+56%
|
2 830
N/A
|
4 659
+65%
|
6 032
+29%
|
3 447
-43%
|
237
-93%
|
6 769
+2 756%
|
5 352
-21%
|
4 728
-12%
|
2 869
-39%
|
(6 062)
N/A
|
(4 775)
+21%
|
(2 671)
+44%
|
(1 612)
+40%
|
(1 795)
-11%
|
(2 287)
-27%
|
(4 289)
-88%
|
(5 251)
-22%
|
(6 941)
-32%
|
(6 963)
0%
|
(6 786)
+3%
|
(5 544)
+18%
|
(5 694)
-3%
|
(6 268)
-10%
|
(5 395)
+14%
|
(3 796)
+30%
|
(8 167)
-115%
|
(7 382)
+10%
|
(7 151)
+3%
|
(8 369)
-17%
|
(3 203)
+62%
|
(4 335)
-35%
|
(7 500)
-73%
|
(8 886)
-18%
|
(15 110)
-70%
|
(13 507)
+11%
|
(10 980)
+19%
|
(9 337)
+15%
|
(9 787)
-5%
|
(9 097)
+7%
|
(7 912)
+13%
|
(9 098)
-15%
|
(8 699)
+4%
|
(9 619)
-11%
|
(13 262)
-38%
|
(13 046)
+2%
|
(15 412)
-18%
|
(15 001)
+3%
|
(11 604)
+23%
|
(8 182)
+29%
|
(2 611)
+68%
|
(2 869)
-10%
|
(5 723)
-99%
|
(8 818)
-54%
|
(6 395)
+27%
|
(5 039)
+21%
|
(5 436)
-8%
|
(4 936)
+9%
|
(4 765)
+3%
|
(336)
+93%
|
(385)
-15%
|
(1 714)
-345%
|
(1 885)
-10%
|
(9 501)
-404%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(11)
|
(23)
|
(25)
|
(14)
|
(16)
|
(5)
|
(25)
|
(33)
|
(42)
|
52
|
(21)
|
(23)
|
0
|
(88)
|
21
|
19
|
5
|
(19)
|
(31)
|
(56)
|
(17)
|
19
|
19
|
42
|
18
|
9
|
19
|
25
|
33
|
(41)
|
(100)
|
(105)
|
(147)
|
(72)
|
(51)
|
(57)
|
73
|
93
|
116
|
103
|
96
|
59
|
31
|
56
|
(44)
|
(56)
|
1
|
(6)
|
(22)
|
(16)
|
|
| Net Change in Cash |
1 449
N/A
|
1 270
-12%
|
1 034
-19%
|
612
-41%
|
(622)
N/A
|
(865)
-39%
|
(916)
-6%
|
(678)
+26%
|
(448)
+34%
|
22
N/A
|
168
+664%
|
259
+54%
|
(148)
N/A
|
(153)
-3%
|
(459)
-200%
|
(156)
+66%
|
77
N/A
|
659
+756%
|
6 892
+946%
|
4 247
-38%
|
5 339
+26%
|
4 029
-25%
|
(2 738)
N/A
|
(1 920)
+30%
|
(3 179)
-66%
|
(1 782)
+44%
|
(2 306)
-29%
|
(609)
+74%
|
(884)
-45%
|
(1 226)
-39%
|
5 158
N/A
|
3 595
-30%
|
5 058
+41%
|
3 676
-27%
|
(2 143)
N/A
|
94
N/A
|
364
+287%
|
2 585
+610%
|
3 102
+20%
|
377
-88%
|
(1 591)
N/A
|
(3 072)
-93%
|
(1 867)
+39%
|
3 758
N/A
|
5 992
+59%
|
1 770
-70%
|
(1 440)
N/A
|
(4 805)
-234%
|
(8 227)
-71%
|
729
N/A
|
2 578
+254%
|
(785)
N/A
|
1 515
N/A
|
24
-98%
|
(1 101)
N/A
|
(224)
+80%
|
4 629
N/A
|
5 642
+22%
|
4 129
-27%
|
13 463
+226%
|
(572)
N/A
|
6 385
N/A
|
4 670
-27%
|
(689)
N/A
|
12 156
N/A
|
294
-98%
|
1 268
+331%
|
(1 976)
N/A
|
(5 338)
-170%
|
773
N/A
|
(9 919)
N/A
|
(1 508)
+85%
|
578
N/A
|
(7 493)
N/A
|
5 727
N/A
|
6 724
+17%
|
(1 239)
N/A
|
3 784
N/A
|
1 184
-69%
|
(8 258)
N/A
|
(4 607)
+44%
|
(6 816)
-48%
|
(337)
+95%
|
5 099
N/A
|
4 765
-7%
|
4 366
-8%
|
(287)
N/A
|
(8 138)
-2 732%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(323)
N/A
|
137
N/A
|
(685)
N/A
|
(796)
-16%
|
(972)
-22%
|
(1 740)
-79%
|
(1 118)
+36%
|
(1 516)
-36%
|
(1 367)
+10%
|
(914)
+33%
|
(832)
+9%
|
(271)
+67%
|
(440)
-62%
|
(925)
-110%
|
(1 610)
-74%
|
(2 150)
-34%
|
(2 915)
-36%
|
(3 205)
-10%
|
(2 805)
+12%
|
(3 183)
-13%
|
113
N/A
|
1 936
+1 613%
|
2 490
+29%
|
3 263
+31%
|
(973)
N/A
|
(4 156)
-327%
|
(6 078)
-46%
|
(5 602)
+8%
|
(3 257)
+42%
|
(1 057)
+68%
|
2 177
N/A
|
2 264
+4%
|
2 242
-1%
|
2 525
+13%
|
3 512
+39%
|
4 438
+26%
|
4 694
+6%
|
5 795
+23%
|
5 310
-8%
|
6 093
+15%
|
7 637
+25%
|
7 382
-3%
|
9 333
+26%
|
10 637
+14%
|
10 680
+0%
|
9 141
-14%
|
7 286
-20%
|
4 236
-42%
|
4 741
+12%
|
6 521
+38%
|
6 042
-7%
|
8 379
+39%
|
8 216
-2%
|
8 559
+4%
|
8 610
+1%
|
9 431
+10%
|
13 707
+45%
|
14 467
+6%
|
20 861
+44%
|
25 203
+21%
|
31 310
+24%
|
32 152
+3%
|
32 425
+1%
|
33 274
+3%
|
31 864
-4%
|
29 626
-7%
|
31 598
+7%
|
29 617
-6%
|
24 827
-16%
|
27 054
+9%
|
20 170
-25%
|
19 417
-4%
|
18 698
-4%
|
12 065
-35%
|
58
-100%
|
(6 002)
N/A
|
(16 997)
-183%
|
(13 554)
+20%
|
(6 316)
+53%
|
(4 440)
+30%
|
5 938
N/A
|
3 304
-44%
|
8 668
+162%
|
7 673
-11%
|
7 162
-7%
|
8 102
+13%
|
10 227
+26%
|
9 872
-3%
|
|