Zhejiang CONBA Pharmaceutical Co Ltd
SSE:600572

Watchlist Manager
Zhejiang CONBA Pharmaceutical Co Ltd Logo
Zhejiang CONBA Pharmaceutical Co Ltd
SSE:600572
Watchlist
Price: 4.48 CNY -2.18% Market Closed
Market Cap: 11.2B CNY

Relative Value

The Relative Value of one Zhejiang CONBA Pharmaceutical Co Ltd stock under the Base Case scenario is 7.69 CNY. Compared to the current market price of 4.48 CNY, Zhejiang CONBA Pharmaceutical Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.69 CNY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
55
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
Forward
1.6
vs History
42
vs Industry
20
Median 3Y
22.7
Median 5Y
22.6
Industry
20.8
Forward
16.3
vs History
6
vs Industry
26
Median 3Y
13.3
Median 5Y
13
Industry
15.4
vs History
vs Industry
10
Median 3Y
17.7
Median 5Y
17.2
Industry
22.8
vs History
73
vs Industry
44
Median 3Y
1.8
Median 5Y
1.9
Industry
2
vs History
68
vs Industry
56
Median 3Y
1.8
Median 5Y
1.8
Industry
2.5
Forward
1.5
vs History
28
vs Industry
56
Median 3Y
3.2
Median 5Y
3.2
Industry
4.9
vs History
23
vs Industry
20
Median 3Y
17.2
Median 5Y
16.2
Industry
12.7
Forward
7.9
vs History
23
vs Industry
23
Median 3Y
17.2
Median 5Y
16.2
Industry
15.8
Forward
14.3
vs History
17
vs Industry
27
Median 3Y
12.3
Median 5Y
12.3
Industry
14
vs History
34
vs Industry
20
Median 3Y
19.4
Median 5Y
18.9
Industry
18.3
vs History
74
vs Industry
47
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Zhejiang CONBA Pharmaceutical Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang CONBA Pharmaceutical Co Ltd
SSE:600572
11.3B CNY 1.7 23.1 18.6 18.6
US
Eli Lilly and Co
NYSE:LLY
782.6B USD 17.4 73.9 42.9 47.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
399.2B USD 4.5 28.4 13.3 17.4
DK
Novo Nordisk A/S
CSE:NOVO B
2.1T DKK 7.2 20.7 13.6 15.5
CH
Roche Holding AG
SIX:ROG
231.6B CHF 3.9 20.1 11.2 13.3
CH
Novartis AG
SIX:NOVN
198.1B CHF 4.4 18.8 11.4 14.6
UK
AstraZeneca PLC
LSE:AZN
174.5B GBP 4.2 32.1 126.8 193.6
US
Merck & Co Inc
NYSE:MRK
227.3B USD 3.5 13.3 9 10.6
IE
Endo International PLC
LSE:0Y5F
167.6B USD 72.3 -57.3 267.5 670.8
US
Pfizer Inc
NYSE:PFE
143B USD 2.3 17.9 8.5 12.1
P/E Multiple
Earnings Growth PEG
CN
Zhejiang CONBA Pharmaceutical Co Ltd
SSE:600572
Average P/E: 27.6
23.1
14%
1.7
US
Eli Lilly and Co
NYSE:LLY
73.9
49%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
28.4
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
20.7
19%
1.1
CH
Roche Holding AG
SIX:ROG
20.1
16%
1.3
CH
Novartis AG
SIX:NOVN
18.8
16%
1.2
UK
AstraZeneca PLC
LSE:AZN
32.1
36%
0.9
US
Merck & Co Inc
NYSE:MRK
13.3
18%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -57.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.9
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhejiang CONBA Pharmaceutical Co Ltd
SSE:600572
Average EV/EBITDA: 397.2
18.6
37%
0.5
US
Eli Lilly and Co
NYSE:LLY
42.9
30%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.3
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.6
15%
0.9
CH
Roche Holding AG
SIX:ROG
11.2
8%
1.4
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
126.8
9%
14.1
US
Merck & Co Inc
NYSE:MRK
9
9%
1
IE
E
Endo International PLC
LSE:0Y5F
267.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.5
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang CONBA Pharmaceutical Co Ltd
SSE:600572
Average EV/EBIT: 1 701.5
18.6
12%
1.5
US
Eli Lilly and Co
NYSE:LLY
47.4
33%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.4
12%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
15.5
16%
1
CH
Roche Holding AG
SIX:ROG
13.3
9%
1.5
CH
Novartis AG
SIX:NOVN
14.6
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
193.6
21%
9.2
US
Merck & Co Inc
NYSE:MRK
10.6
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
670.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.1
10%
1.2