H

Hebei Hengshui Laobaigan Liquor Co Ltd
SSE:600559

Watchlist Manager
Hebei Hengshui Laobaigan Liquor Co Ltd
SSE:600559
Watchlist
Price: 22.35 CNY -2.32% Market Closed
Market Cap: 20.4B CNY
Have any thoughts about
Hebei Hengshui Laobaigan Liquor Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hebei Hengshui Laobaigan Liquor Co Ltd stock under the Base Case scenario is 38.43 CNY. Compared to the current market price of 22.35 CNY, Hebei Hengshui Laobaigan Liquor Co Ltd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
38.43 CNY
Undervaluation 42%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hebei Hengshui Laobaigan Liquor Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hebei Hengshui Laobaigan Liquor Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hebei Hengshui Laobaigan Liquor Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Beverages Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hebei Hengshui Laobaigan Liquor Co Ltd

Provide an overview of the primary business activities
of Hebei Hengshui Laobaigan Liquor Co Ltd.

What unique competitive advantages
does Hebei Hengshui Laobaigan Liquor Co Ltd hold over its rivals?

What risks and challenges
does Hebei Hengshui Laobaigan Liquor Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide P/S
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide P/E
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide P/OCF
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide P/FCFE
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide P/B
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/S
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/GP
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/EBITDA
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/EBIT
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/OCF
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/FCFF
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide EV/IC
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Show me price targets
for Hebei Hengshui Laobaigan Liquor Co Ltd made by professional analysts.

What are the Revenue projections
for Hebei Hengshui Laobaigan Liquor Co Ltd?

How accurate were the past Revenue estimates
for Hebei Hengshui Laobaigan Liquor Co Ltd?

What are the Net Income projections
for Hebei Hengshui Laobaigan Liquor Co Ltd?

How accurate were the past Net Income estimates
for Hebei Hengshui Laobaigan Liquor Co Ltd?

What are the EPS projections
for Hebei Hengshui Laobaigan Liquor Co Ltd?

How accurate were the past EPS estimates
for Hebei Hengshui Laobaigan Liquor Co Ltd?

What are the EBIT projections
for Hebei Hengshui Laobaigan Liquor Co Ltd?

How accurate were the past EBIT estimates
for Hebei Hengshui Laobaigan Liquor Co Ltd?

Compare the revenue forecasts
for Hebei Hengshui Laobaigan Liquor Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hebei Hengshui Laobaigan Liquor Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hebei Hengshui Laobaigan Liquor Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hebei Hengshui Laobaigan Liquor Co Ltd compared to its peers.

Compare the P/E ratios
of Hebei Hengshui Laobaigan Liquor Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hebei Hengshui Laobaigan Liquor Co Ltd with its peers.

Analyze the financial leverage
of Hebei Hengshui Laobaigan Liquor Co Ltd compared to its main competitors.

Show all profitability ratios
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide ROE
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide ROA
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide ROIC
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide ROCE
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Gross Margin
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Operating Margin
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Net Margin
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide FCF Margin
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Show all solvency ratios
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide D/E Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide D/A Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Interest Coverage Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Altman Z-Score Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Quick Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Current Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

Provide Cash Ratio
for Hebei Hengshui Laobaigan Liquor Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hebei Hengshui Laobaigan Liquor Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hebei Hengshui Laobaigan Liquor Co Ltd?

What is the current Free Cash Flow
of Hebei Hengshui Laobaigan Liquor Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hebei Hengshui Laobaigan Liquor Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hebei Hengshui Laobaigan Liquor Co Ltd

Current Assets 5.8B
Cash & Short-Term Investments 2B
Receivables 179.8m
Other Current Assets 3.6B
Non-Current Assets 3.6B
Long-Term Investments 68.6m
PP&E 1.8B
Intangibles 1.4B
Other Non-Current Assets 287m
Current Liabilities 4.5B
Accounts Payable 361.4m
Accrued Liabilities 1.5B
Other Current Liabilities 2.6B
Non-Current Liabilities 156.4m
Other Non-Current Liabilities 156.4m
Efficiency

Earnings Waterfall
Hebei Hengshui Laobaigan Liquor Co Ltd

Revenue
5.5B CNY
Cost of Revenue
-2.8B CNY
Gross Profit
2.7B CNY
Operating Expenses
-1.8B CNY
Operating Income
973.7m CNY
Other Expenses
-220.5m CNY
Net Income
753.3m CNY

Free Cash Flow Analysis
Hebei Hengshui Laobaigan Liquor Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hebei Hengshui Laobaigan Liquor Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
60/100
Profitability
Score

Hebei Hengshui Laobaigan Liquor Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hebei Hengshui Laobaigan Liquor Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Hebei Hengshui Laobaigan Liquor Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hebei Hengshui Laobaigan Liquor Co Ltd

Wall Street analysts forecast Hebei Hengshui Laobaigan Liquor Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hebei Hengshui Laobaigan Liquor Co Ltd is 25.05 CNY with a low forecast of 22.32 CNY and a high forecast of 28.96 CNY.

Lowest
Price Target
22.32 CNY
0% Downside
Average
Price Target
25.05 CNY
12% Upside
Highest
Price Target
28.96 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hebei Hengshui Laobaigan Liquor Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hebei Hengshui Laobaigan Liquor Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hebei Hengshui Laobaigan Liquor Co Ltd

Country

China

Industry

Beverages

Market Cap

20.4B CNY

Dividend Yield

0%

Description

Hebei Hengshui Laobaigan Liquor Co., Ltd. engages in the manufacturing and distribution of liquors. The company is headquartered in Hengshui, Hebei and currently employs 6,321 full-time employees. The company went IPO on 2002-10-29. The firm mainly provides Hengshui Laobaigan liquor products, including Hengshui Laobaigan serious and Shibajiufang serious liquors. The firm is also engaged in the breeding and distribution of commodity pigs and boars for reproduction, as well as the production and sale of animal feeds. The firm also provides brand related services. The firm distributes its products within domestic markets, with Hebei Province as its main market.

Contact

HEBEI
Hengshui
Jiudu Mansion, Zhenhua New Road, High-Tech Zone
+863182122755
www.hengshuilaobaigan.net

IPO

2002-10-29

Employees

6 321

Officers

General Manager
Mr. Xudong Zhao
Financial Director
Mr. Dongzhuang Wu
Board Secretary & Director
Mr. Yong Liu
Head of Accounting Department
Guangmin Li
Deputy General Manager
Mr. Yanzhao He

See Also

Discover More
What is the Intrinsic Value of one Hebei Hengshui Laobaigan Liquor Co Ltd stock?

The intrinsic value of one Hebei Hengshui Laobaigan Liquor Co Ltd stock under the Base Case scenario is 38.43 CNY.

Is Hebei Hengshui Laobaigan Liquor Co Ltd stock undervalued or overvalued?

Compared to the current market price of 22.35 CNY, Hebei Hengshui Laobaigan Liquor Co Ltd is Undervalued by 42%.

Back to Top