Shandong Gold Mining Co Ltd
SSE:600547

Watchlist Manager
Shandong Gold Mining Co Ltd Logo
Shandong Gold Mining Co Ltd
SSE:600547
Watchlist
Price: 30.66 CNY -1.89% Market Closed
Market Cap: 137.2B CNY

Relative Value

The Relative Value of one Shandong Gold Mining Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 30.66 CNY, Shandong Gold Mining Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shandong Gold Mining Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
1.8
Forward
1.4
vs History
47
vs Industry
5
Median 3Y
55.4
Median 5Y
54.9
Industry
15.7
Forward
24.3
vs History
88
vs Industry
17
Median 3Y
19.7
Median 5Y
24
Industry
9.6
vs History
12
vs Industry
7
Median 3Y
14
Median 5Y
18.5
Industry
16.1
vs History
23
vs Industry
19
Median 3Y
3.1
Median 5Y
3.1
Industry
1.5
vs History
38
vs Industry
51
Median 3Y
2.3
Median 5Y
2.1
Industry
2.1
Forward
1.8
vs History
76
vs Industry
22
Median 3Y
16.3
Median 5Y
16.4
Industry
7.1
vs History
77
vs Industry
9
Median 3Y
31.3
Median 5Y
31.9
Industry
10.2
Forward
9.6
vs History
77
vs Industry
11
Median 3Y
31.3
Median 5Y
31.9
Industry
13.2
Forward
14.2
vs History
88
vs Industry
15
Median 3Y
26
Median 5Y
26.1
Industry
11
vs History
vs Industry
Median 3Y
-55.8
Median 5Y
-55.8
Industry
14.5
vs History
52
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Shandong Gold Mining Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shandong Gold Mining Co Ltd
SSE:600547
137.2B CNY 1.7 53.9 21.8 21.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 12 116 37 707.4 20 802.1 23 871.7
ZA
Gold Fields Ltd
JSE:GFI
363.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
177.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
469.1B CNY 1.5 13 11.1 11.1
US
Newmont Corporation
NYSE:NEM
60B USD 3.1 11.8 6.7 9.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
82.5B CAD 7.2 31.4 12.8 19
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3B CAD 28.8 70 37.1 49.7
CA
Franco-Nevada Corp
TSX:FNV
45.6B CAD 29.5 59.6 33.3 43.8
CA
Barrick Gold Corp
TSX:ABX
45.6B CAD 2.5 15.4 5.4 7.7
ZA
DRDGOLD Ltd
JSE:DRD
24.1B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shandong Gold Mining Co Ltd
SSE:600547
Average EV/EBITDA: 2 616.3
21.8
47%
0.5
RU
P
Polyus PJSC
LSE:PLZL
20 802.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
19%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.1
26%
0.4
US
Newmont Corporation
NYSE:NEM
6.7
4%
1.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.8
4%
3.2
CA
Wheaton Precious Metals Corp
TSX:WPM
37.1
14%
2.6
CA
Franco-Nevada Corp
TSX:FNV
33.3
15%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.4
11%
0.5
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shandong Gold Mining Co Ltd
SSE:600547
Average EV/EBIT: 3 004.2
21.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 871.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
15%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.1
N/A N/A
US
Newmont Corporation
NYSE:NEM
9.1
4%
2.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
19
7%
2.7
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
9%
5.5
CA
Franco-Nevada Corp
TSX:FNV
43.8
14%
3.1
CA
Barrick Gold Corp
TSX:ABX
7.7
8%
1
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
38%
N/A