W

WenYi Trinity Technology Co Ltd
SSE:600520

Watchlist Manager
WenYi Trinity Technology Co Ltd
SSE:600520
Watchlist
Price: 29.19 CNY 1.21% Market Closed
Market Cap: 4.6B CNY

Relative Value

The Relative Value of one WenYi Trinity Technology Co Ltd stock under the Base Case scenario is 8.06 CNY. Compared to the current market price of 29.19 CNY, WenYi Trinity Technology Co Ltd is Overvalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.06 CNY
Overvaluation 72%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
2
Median 3Y
11.2
Median 5Y
5.9
Industry
1.9
vs History
0
vs Industry
2
Median 3Y
96
Median 5Y
85.5
Industry
22.8
vs History
3
vs Industry
9
Median 3Y
41.7
Median 5Y
38.8
Industry
15.9
vs History
12
vs Industry
19
Median 3Y
25.9
Median 5Y
25.1
Industry
22.2
vs History
17
vs Industry
1
Median 3Y
10
Median 5Y
6.4
Industry
2.2
vs History
15
vs Industry
3
Median 3Y
10.8
Median 5Y
6.1
Industry
2
vs History
15
vs Industry
2
Median 3Y
39.6
Median 5Y
21.7
Industry
7
vs History
0
vs Industry
2
Median 3Y
97.7
Median 5Y
66.2
Industry
13.1
vs History
0
vs Industry
2
Median 3Y
97.7
Median 5Y
66.2
Industry
17.5
vs History
1
vs Industry
9
Median 3Y
41.9
Median 5Y
38.2
Industry
16.1
vs History
14
vs Industry
6
Median 3Y
52.2
Median 5Y
49.5
Industry
19.7
vs History
34
vs Industry
1
Median 3Y
8.2
Median 5Y
4.7
Industry
1.5

Multiples Across Competitors

Competitors Multiples
WenYi Trinity Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WenYi Trinity Technology Co Ltd
SSE:600520
4.6B CNY 14.5 508.7 605.9 605.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.4B USD 5.9 32.5 24.2 29.4
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76.2B USD 4.8 25.2 18.5 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
WenYi Trinity Technology Co Ltd
SSE:600520
Average EV/EBITDA: 15 691.8
605.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.2
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2