
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
SSE:600436

Intrinsic Value
The intrinsic value of one
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
stock under the Base Case scenario is
178.49
CNY.
Compared to the current market price of 203.8 CNY,
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
is
Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
Balance Sheet Decomposition
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
Current Assets | 15.8B |
Cash & Short-Term Investments | 3.3B |
Receivables | 936.3m |
Other Current Assets | 11.6B |
Non-Current Assets | 2.1B |
Long-Term Investments | 764.9m |
PP&E | 697.2m |
Intangibles | 276.8m |
Other Non-Current Assets | 403.9m |
Free Cash Flow Analysis
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
Revenue
|
10.9B
CNY
|
Cost of Revenue
|
-6.1B
CNY
|
Gross Profit
|
4.8B
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
3.5B
CNY
|
Other Expenses
|
-455m
CNY
|
Net Income
|
3.1B
CNY
|
Profitability Score
Profitability Due Diligence
Zhangzhou Pientzehuang Pharmaceutical Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
Zhangzhou Pientzehuang Pharmaceutical Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhangzhou Pientzehuang Pharmaceutical Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Zhangzhou Pientzehuang Pharmaceutical Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
is 280.87 CNY
with a low forecast of 176.75 CNY and a high forecast of 375.9 CNY.
Dividends
Current shareholder yield for Zhangzhou Pientzehuang Pharmaceutical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
stock under the Base Case scenario is
178.49
CNY.
Compared to the current market price of 203.8 CNY,
Zhangzhou Pientzehuang Pharmaceutical Co Ltd
is
Overvalued by 12%.