
Anhui Jianghuai Automobile Group Corp Ltd
SSE:600418

Intrinsic Value
The intrinsic value of one
Anhui Jianghuai Automobile Group Corp Ltd
stock under the Base Case scenario is
20.57
CNY.
Compared to the current market price of 34.5 CNY,
Anhui Jianghuai Automobile Group Corp Ltd
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Anhui Jianghuai Automobile Group Corp Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Anhui Jianghuai Automobile Group Corp Ltd
Balance Sheet Decomposition
Anhui Jianghuai Automobile Group Corp Ltd
Current Assets | 28.8B |
Cash & Short-Term Investments | 17.1B |
Receivables | 5.7B |
Other Current Assets | 6.1B |
Non-Current Assets | 21.5B |
Long-Term Investments | 6.8B |
PP&E | 10.3B |
Intangibles | 3.1B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Anhui Jianghuai Automobile Group Corp Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Anhui Jianghuai Automobile Group Corp Ltd
Revenue
|
43.3B
CNY
|
Cost of Revenue
|
-38.8B
CNY
|
Gross Profit
|
4.5B
CNY
|
Operating Expenses
|
-5.5B
CNY
|
Operating Income
|
-936.5m
CNY
|
Other Expenses
|
1.5B
CNY
|
Net Income
|
592.7m
CNY
|
Profitability Score
Profitability Due Diligence
Anhui Jianghuai Automobile Group Corp Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Anhui Jianghuai Automobile Group Corp Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Anhui Jianghuai Automobile Group Corp Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Anhui Jianghuai Automobile Group Corp Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Anhui Jianghuai Automobile Group Corp Ltd
According to Wall Street analysts, the average 1-year price target for
Anhui Jianghuai Automobile Group Corp Ltd
is 34.38 CNY
with a low forecast of 15.25 CNY and a high forecast of 51.91 CNY.
Dividends
Current shareholder yield for Anhui Jianghuai Automobile Group Corp Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Anhui Jianghuai Automobile Group Corp Ltd
stock under the Base Case scenario is
20.57
CNY.
Compared to the current market price of 34.5 CNY,
Anhui Jianghuai Automobile Group Corp Ltd
is
Overvalued by 40%.