H

Henan Dayou Energy Co Ltd
SSE:600403

Watchlist Manager
Henan Dayou Energy Co Ltd
SSE:600403
Watchlist
Price: 3.04 CNY -2.56% Market Closed
Market Cap: 7.3B CNY
Have any thoughts about
Henan Dayou Energy Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Henan Dayou Energy Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(1 297)
(1 236)
(1 141)
(988)
(854)
(645)
(477)
(421)
(440)
(732)
(994)
(1 281)
(1 444)
(1 470)
(1 413)
(1 499)
(1 374)
(1 263)
(1 291)
(969)
(922)
(990)
(863)
(867)
(861)
(560)
(541)
(843)
(1 058)
(1 314)
(1 590)
(1 517)
(1 510)
(1 491)
(1 321)
(1 108)
(827)
(708)
(615)
(645)
(765)
Change in Working Capital
(2 554)
(3 074)
(3 193)
(2 972)
(2 997)
(3 018)
(2 731)
(2 612)
(2 451)
(2 513)
(2 627)
(2 905)
(3 151)
(3 308)
(3 394)
(3 568)
(3 447)
(2 946)
(3 218)
(2 932)
(2 466)
(3 015)
(2 401)
(1 542)
(1 731)
(4 935)
(4 994)
(3 884)
(3 508)
(615)
(870)
(3 070)
(3 903)
(3 033)
(3 084)
(3 004)
(2 976)
(2 915)
(2 891)
(2 513)
(2 476)
Cash from Operating Activities
289
N/A
98
-66%
(163)
N/A
(280)
-71%
(694)
-148%
(132)
+81%
(43)
+68%
82
N/A
115
+40%
261
+127%
675
+159%
435
-36%
986
+127%
1 397
+42%
1 549
+11%
2 176
+40%
1 937
-11%
2 224
+15%
1 955
-12%
1 613
-17%
1 495
-7%
1 559
+4%
1 438
-8%
3 017
+110%
3 192
+6%
(277)
N/A
(902)
-225%
1 665
N/A
2 217
+33%
5 741
+159%
6 992
+22%
4 112
-41%
3 739
-9%
3 093
-17%
2 797
-10%
1 949
-30%
1 569
-19%
478
-70%
25
-95%
143
+467%
(200)
N/A
Investing Cash Flow
Capital Expenditures
(1 532)
(1 282)
(1 314)
(1 146)
(1 124)
(1 132)
(1 056)
(1 080)
(561)
(63)
95
315
8
(253)
(255)
(257)
(210)
(382)
(416)
(406)
(474)
(371)
(338)
(390)
(429)
(443)
(451)
(486)
(482)
(795)
(814)
(885)
(928)
(891)
(1 001)
(1 180)
(1 163)
(818)
(786)
(473)
(497)
Other Items
777
925
0
0
0
1
0
4
5
0
72
0
81
0
0
0
(80)
2
0
2
20
31
6
11
(12)
(175)
(156)
(1 096)
(1 094)
(888)
(882)
90
90
268
261
928
959
692
704
11
(60)
Cash from Investing Activities
(755)
N/A
(357)
+53%
(482)
-35%
(686)
-42%
(976)
-42%
(1 131)
-16%
(1 054)
+7%
(1 076)
-2%
(556)
+48%
(63)
+89%
163
N/A
311
+91%
86
-73%
(253)
N/A
(323)
-28%
(256)
+21%
(290)
-13%
(379)
-31%
(413)
-9%
(405)
+2%
(454)
-12%
(340)
+25%
(332)
+2%
(379)
-14%
(441)
-16%
(618)
-40%
(607)
+2%
(1 582)
-161%
(1 575)
+0%
(1 684)
-7%
(1 696)
-1%
(795)
+53%
(838)
-5%
(623)
+26%
(740)
-19%
(252)
+66%
(203)
+19%
(126)
+38%
(82)
+35%
(462)
-467%
(557)
-21%
Financing Cash Flow
Net Issuance of Debt
527
754
2 301
1 363
923
1 360
(24)
379
282
563
490
439
525
(459)
(673)
(612)
(323)
(30)
334
132
200
914
564
761
470
237
(1 487)
(61)
(89)
1 026
3 019
3 328
3 395
1 810
1 724
1 633
2 211
2 158
2 243
2 383
2 418
Cash Paid for Dividends
(434)
(463)
(503)
(469)
(100)
(228)
(235)
(225)
(211)
(145)
(171)
(269)
(241)
(178)
(137)
(268)
(502)
(299)
(302)
(265)
(230)
(493)
(505)
(384)
(237)
(242)
(226)
(220)
(281)
(228)
(242)
(1 102)
(989)
(1 039)
(1 035)
(1 342)
(1 360)
(1 197)
(1 253)
(152)
(223)
Other
0
(340)
(416)
(280)
(192)
146
0
193
105
(359)
(124)
232
0
671
1 508
1 392
1 484
424
(113)
(84)
(3)
(1 423)
(512)
(1 529)
(1 541)
(1 598)
(839)
(3 655)
(3 911)
(4 442)
(6 239)
(4 714)
(4 599)
(2 589)
(1 881)
(2 210)
(3 014)
(2 501)
(2 657)
(1 342)
(1 062)
Cash from Financing Activities
93
N/A
(49)
N/A
1 383
N/A
614
-56%
631
+3%
1 277
+102%
(38)
N/A
347
N/A
175
-50%
59
-66%
195
+229%
401
+106%
(181)
N/A
35
N/A
1
-98%
(185)
N/A
660
N/A
95
-86%
(80)
N/A
(217)
-169%
(33)
+85%
(1 002)
-2 901%
(453)
+55%
(1 152)
-154%
(1 308)
-14%
(1 604)
-23%
(2 551)
-59%
(3 936)
-54%
(4 281)
-9%
(3 644)
+15%
(3 462)
+5%
(2 488)
+28%
(2 193)
+12%
(1 818)
+17%
(1 192)
+34%
(1 920)
-61%
(2 162)
-13%
(1 540)
+29%
(1 667)
-8%
889
N/A
1 133
+27%
Change in Cash
Net Change in Cash
(373)
N/A
(308)
+17%
737
N/A
(351)
N/A
(1 038)
-195%
15
N/A
(1 135)
N/A
(647)
+43%
(266)
+59%
257
N/A
1 034
+302%
1 147
+11%
891
-22%
1 179
+32%
1 227
+4%
1 735
+41%
2 307
+33%
1 939
-16%
1 462
-25%
992
-32%
1 008
+2%
217
-78%
653
+200%
1 486
+128%
1 444
-3%
(2 499)
N/A
(4 059)
-62%
(3 853)
+5%
(3 640)
+6%
413
N/A
1 834
+344%
829
-55%
707
-15%
652
-8%
865
+33%
(223)
N/A
(797)
-258%
(1 189)
-49%
(1 723)
-45%
571
N/A
375
-34%
Free Cash Flow
Free Cash Flow
(1 243)
N/A
(1 184)
+5%
(1 477)
-25%
(1 426)
+3%
(1 818)
-28%
(1 264)
+30%
(1 098)
+13%
(998)
+9%
(447)
+55%
198
N/A
770
+289%
750
-3%
994
+33%
1 144
+15%
1 294
+13%
1 919
+48%
1 727
-10%
1 842
+7%
1 540
-16%
1 207
-22%
1 021
-15%
1 188
+16%
1 100
-7%
2 627
+139%
2 764
+5%
(721)
N/A
(1 353)
-88%
1 179
N/A
1 735
+47%
4 945
+185%
6 178
+25%
3 227
-48%
2 810
-13%
2 201
-22%
1 796
-18%
769
-57%
406
-47%
(340)
N/A
(760)
-123%
(330)
+57%
(698)
-112%

See Also

Discover More