T

Tibet Tianlu Co Ltd
SSE:600326

Watchlist Manager
Tibet Tianlu Co Ltd
SSE:600326
Watchlist
Price: 11.93 CNY 0.34% Market Closed
Market Cap: ¥16.3B

Cash Flow Statement

Cash Flow Statement
Tibet Tianlu Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(3)
(9)
(6)
(8)
(8)
(4)
(10)
(10)
(46)
(50)
(61)
(71)
(37)
(45)
(43)
(39)
(64)
(51)
(52)
(77)
(87)
(93)
(94)
(75)
(92)
(94)
(100)
(127)
(129)
(129)
(138)
(138)
(145)
(143)
(128)
(139)
(137)
(135)
(143)
(158)
(151)
(165)
(190)
(168)
(151)
(146)
(158)
(205)
(255)
(260)
(287)
(369)
(322)
(346)
(314)
(269)
(381)
(392)
(394)
(401)
(382)
(373)
(343)
(323)
(332)
(366)
(364)
(339)
(218)
(171)
(183)
(116)
(125)
(115)
(151)
(170)
(186)
(169)
(117)
(155)
(172)
(188)
(204)
(197)
Change in Working Capital
0
0
(6)
(6)
(4)
15
43
7
27
7
(14)
18
(29)
(30)
(26)
(29)
(21)
(30)
(39)
(41)
(33)
(25)
(21)
(14)
52
79
59
31
7
(10)
4
22
(540)
(144)
(64)
(42)
(242)
(250)
(332)
(429)
(440)
(427)
(448)
(300)
(635)
(755)
(728)
(958)
(373)
(322)
(431)
(426)
(481)
(494)
(529)
(403)
(695)
(760)
(615)
(725)
(815)
(757)
(932)
(1 058)
(920)
(981)
(1 085)
(896)
(792)
(736)
(567)
(542)
(543)
(492)
(458)
(562)
(474)
(465)
(499)
(464)
(463)
(457)
(421)
(444)
Cash from Operating Activities
(24)
N/A
(36)
-54%
(35)
+3%
(29)
+17%
20
N/A
64
+226%
63
-2%
78
+24%
52
-33%
15
-71%
16
+7%
26
+59%
12
-52%
0
-98%
(36)
N/A
(41)
-15%
(21)
+50%
(34)
-63%
105
N/A
80
-24%
145
+80%
167
+16%
111
-34%
239
+116%
141
-41%
114
-19%
126
+10%
54
-57%
193
+258%
197
+2%
202
+3%
110
-45%
17
-85%
(61)
N/A
53
N/A
169
+217%
198
+18%
219
+10%
115
-47%
132
+14%
156
+19%
246
+57%
231
-6%
190
-18%
203
+7%
32
-84%
309
+856%
201
-35%
472
+135%
556
+18%
482
-13%
578
+20%
545
-6%
321
-41%
560
+74%
1 067
+91%
686
-36%
408
-41%
513
+26%
531
+4%
706
+33%
967
+37%
856
-11%
479
-44%
596
+24%
500
-16%
194
-61%
(470)
N/A
(16)
+96%
301
N/A
221
-26%
602
+172%
(49)
N/A
113
N/A
245
+117%
179
-27%
224
+25%
110
-51%
22
-80%
287
+1 213%
429
+50%
374
-13%
564
+51%
605
+7%
Investing Cash Flow
Capital Expenditures
(4)
(4)
(4)
0
(31)
(32)
(31)
(30)
(9)
(39)
(52)
(128)
(189)
(192)
(230)
(189)
(150)
(118)
(69)
(56)
(32)
(32)
(36)
(13)
0
0
(1)
(6)
(17)
(22)
(28)
(109)
(166)
(176)
(249)
(358)
(342)
(395)
(378)
(259)
(270)
(256)
(298)
(318)
(300)
(338)
(380)
(625)
(825)
(890)
(773)
(500)
(228)
(128)
(165)
(152)
(265)
(248)
(387)
(560)
(860)
(972)
(908)
(896)
(722)
(698)
(600)
(467)
(329)
(239)
(230)
(173)
(122)
(132)
(146)
(141)
(174)
(133)
(92)
(86)
(86)
(79)
(78)
(65)
Other Items
(32)
0
(14)
0
0
6
0
(9)
(10)
0
58
(68)
(60)
(58)
(133)
11
3
0
(8)
(13)
0
0
0
0
(9)
(6)
(6)
(6)
(60)
(95)
(105)
(105)
(42)
(10)
(48)
(70)
(48)
(0)
48
19
(22)
(69)
(35)
16
(133)
(121)
(220)
(215)
(640)
(782)
(718)
(558)
597
690
647
467
(164)
(199)
(188)
(181)
(200)
(162)
51
51
(991)
(1 000)
(1 177)
(177)
871
786
790
(231)
(574)
(480)
(586)
(450)
(11)
34
124
49
56
36
29
202
Cash from Investing Activities
(36)
N/A
(37)
-3%
(18)
+52%
0
N/A
(31)
N/A
(26)
+16%
(31)
-19%
(45)
-43%
(19)
+57%
(55)
-188%
7
N/A
(196)
N/A
(249)
-27%
(250)
0%
(363)
-45%
(178)
+51%
(147)
+17%
(118)
+20%
(78)
+34%
(69)
+11%
(32)
+54%
(31)
+4%
(19)
+38%
4
N/A
(9)
N/A
(5)
+48%
(1)
+89%
(6)
-1 080%
(77)
-1 205%
(117)
-52%
(133)
-14%
(214)
-61%
(208)
+3%
(186)
+11%
(297)
-60%
(429)
-44%
(390)
+9%
(395)
-1%
(330)
+17%
(239)
+27%
(292)
-22%
(326)
-12%
(333)
-2%
(301)
+9%
(433)
-44%
(459)
-6%
(599)
-31%
(840)
-40%
(1 465)
-74%
(1 672)
-14%
(1 491)
+11%
(1 058)
+29%
369
N/A
562
+52%
482
-14%
314
-35%
(430)
N/A
(446)
-4%
(575)
-29%
(741)
-29%
(1 059)
-43%
(1 133)
-7%
(857)
+24%
(845)
+1%
(1 713)
-103%
(1 698)
+1%
(1 777)
-5%
(644)
+64%
542
N/A
547
+1%
560
+2%
(404)
N/A
(696)
-72%
(613)
+12%
(731)
-19%
(591)
+19%
(185)
+69%
(99)
+46%
32
N/A
(38)
N/A
(31)
+19%
(44)
-43%
(49)
-13%
138
N/A
Financing Cash Flow
Net Issuance of Debt
40
70
40
15
25
(15)
(15)
(10)
12
52
2
52
30
60
100
50
100
30
12
12
(21)
(16)
14
(6)
(30)
0
(127)
41
56
36
179
153
202
220
256
125
73
246
256
135
138
138
200
470
552
303
(83)
743
998
1 540
1 674
389
674
(218)
(209)
206
(602)
(3)
(36)
65
1 517
1 776
1 915
1 635
229
465
178
599
1 163
522
1 064
477
(18)
1
(437)
(304)
(197)
(241)
47
(316)
(454)
(697)
(987)
(564)
Cash Paid for Dividends
(18)
(20)
(22)
(9)
(14)
(13)
(12)
(11)
(12)
(14)
(23)
(44)
(77)
(78)
(72)
(51)
(20)
(21)
(22)
(25)
(43)
(42)
(64)
(63)
(40)
(39)
(16)
(14)
(17)
(17)
(35)
(36)
(53)
(56)
(42)
(47)
(38)
(69)
(67)
(83)
(92)
(64)
(108)
(101)
(77)
(72)
(226)
(103)
(86)
(91)
(72)
(103)
(122)
(127)
(42)
(215)
(149)
(147)
(142)
(109)
(147)
(159)
(92)
(233)
(171)
(299)
(307)
(279)
(183)
(214)
(205)
(150)
(248)
(228)
(260)
(183)
(173)
(187)
(152)
(140)
(194)
(199)
(195)
(189)
Other
0
0
0
0
0
0
0
0
18
0
0
435
417
0
0
0
0
0
0
0
(25)
0
0
0
0
(0)
0
0
6
0
38
38
132
135
117
117
(96)
0
0
(63)
50
72
94
44
956
971
1 082
1 081
176
161
30
30
(7)
(19)
(16)
(16)
(143)
(151)
(155)
(56)
132
130
128
121
(51)
0
77
(11)
(77)
(79)
(73)
(76)
9
11
(3)
(3)
21
26
33
35
(2)
(8)
(3)
1
Cash from Financing Activities
22
N/A
50
+129%
18
-65%
6
-66%
11
+78%
(28)
N/A
(27)
+6%
(21)
+22%
18
N/A
57
+207%
(3)
N/A
443
N/A
370
-16%
399
+8%
445
+11%
(1)
N/A
80
N/A
9
-89%
(10)
N/A
(13)
-31%
(89)
-576%
(83)
+6%
(75)
+10%
(94)
-25%
(70)
+25%
(64)
+9%
(143)
-122%
27
N/A
45
+71%
25
-44%
183
+625%
155
-15%
281
+81%
299
+6%
332
+11%
194
-42%
(61)
N/A
77
N/A
76
-1%
(12)
N/A
97
N/A
146
+52%
186
+27%
413
+122%
1 431
+247%
1 202
-16%
773
-36%
1 721
+123%
1 088
-37%
1 610
+48%
1 632
+1%
317
-81%
545
+72%
(365)
N/A
(268)
+27%
(25)
+91%
(894)
-3 503%
(301)
+66%
(333)
-10%
(100)
+70%
1 502
N/A
1 747
+16%
1 951
+12%
1 523
-22%
7
-100%
241
+3 446%
(52)
N/A
309
N/A
904
+193%
229
-75%
785
+243%
251
-68%
(257)
N/A
(217)
+16%
(700)
-223%
(490)
+30%
(349)
+29%
(402)
-15%
(72)
+82%
(421)
-484%
(650)
-54%
(904)
-39%
(1 185)
-31%
(752)
+37%
Change in Cash
Net Change in Cash
(38)
N/A
(23)
+39%
(35)
-53%
(23)
+35%
(1)
+97%
10
N/A
5
-47%
12
+143%
51
+313%
16
-68%
20
+22%
273
+1 263%
133
-51%
149
+12%
45
-70%
(220)
N/A
(88)
+60%
(143)
-63%
18
N/A
(2)
N/A
24
N/A
54
+124%
17
-68%
149
+767%
62
-59%
46
-26%
(17)
N/A
75
N/A
161
+116%
105
-35%
251
+140%
51
-80%
90
+76%
51
-43%
88
+70%
(66)
N/A
(253)
-283%
(100)
+61%
(139)
-40%
(119)
+14%
(39)
+68%
67
N/A
84
+26%
301
+258%
1 201
+299%
775
-35%
482
-38%
1 082
+124%
96
-91%
493
+415%
623
+26%
(164)
N/A
1 459
N/A
519
-64%
775
+49%
1 356
+75%
(637)
N/A
(340)
+47%
(395)
-16%
(309)
+22%
1 148
N/A
1 580
+38%
1 950
+23%
1 157
-41%
(1 110)
N/A
(957)
+14%
(1 635)
-71%
(806)
+51%
1 430
N/A
1 077
-25%
1 567
+45%
449
-71%
(1 002)
N/A
(717)
+28%
(1 187)
-66%
(902)
+24%
(310)
+66%
(392)
-26%
(18)
+95%
(172)
-857%
(252)
-46%
(574)
-128%
(670)
-17%
(10)
+98%
Free Cash Flow
Free Cash Flow
(27)
N/A
(40)
-46%
(39)
+3%
(29)
+25%
(11)
+61%
32
N/A
32
-2%
48
+51%
43
-10%
(24)
N/A
(36)
-47%
(103)
-189%
(177)
-72%
(192)
-8%
(266)
-39%
(230)
+14%
(171)
+26%
(151)
+11%
36
N/A
24
-35%
112
+373%
135
+20%
75
-44%
226
+201%
141
-38%
114
-19%
126
+10%
48
-62%
176
+268%
175
-1%
174
-1%
1
-99%
(149)
N/A
(237)
-59%
(196)
+17%
(190)
+3%
(144)
+24%
(176)
-22%
(262)
-49%
(127)
+51%
(114)
+11%
(10)
+91%
(67)
-557%
(128)
-91%
(97)
+24%
(306)
-216%
(71)
+77%
(424)
-496%
(352)
+17%
(334)
+5%
(291)
+13%
77
N/A
317
+310%
193
-39%
395
+104%
915
+132%
420
-54%
160
-62%
126
-21%
(29)
N/A
(154)
-434%
(5)
+97%
(53)
-950%
(417)
-693%
(126)
+70%
(198)
-57%
(406)
-105%
(937)
-131%
(345)
+63%
62
N/A
(9)
N/A
429
N/A
(170)
N/A
(20)
+88%
99
N/A
38
-62%
50
+32%
(24)
N/A
(70)
-195%
200
N/A
343
+71%
294
-14%
486
+65%
540
+11%