V V Food & Beverage Co Ltd
SSE:600300

Watchlist Manager
V V Food & Beverage Co Ltd Logo
V V Food & Beverage Co Ltd
SSE:600300
Watchlist
Price: 3.56 CNY Market Closed
Market Cap: 5.8B CNY

Relative Value

The Relative Value of one V V Food & Beverage Co Ltd stock under the Base Case scenario is 3.82 CNY. Compared to the current market price of 3.56 CNY, V V Food & Beverage Co Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.82 CNY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
26
Median 3Y
1.3
Median 5Y
1.3
Industry
1
vs History
65
vs Industry
31
Median 3Y
15.6
Median 5Y
16.9
Industry
16.2
vs History
53
vs Industry
1
Median 3Y
10.5
Median 5Y
8.8
Industry
10
vs History
38
vs Industry
12
Median 3Y
9.8
Median 5Y
-4.7
Industry
17.6
vs History
58
vs Industry
34
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
vs History
3
vs Industry
30
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
vs History
46
vs Industry
32
Median 3Y
5.3
Median 5Y
6.2
Industry
4.8
vs History
80
vs Industry
19
Median 3Y
13.1
Median 5Y
15.7
Industry
10.1
vs History
80
vs Industry
22
Median 3Y
13.1
Median 5Y
15.7
Industry
13.3
vs History
60
vs Industry
2
Median 3Y
10.5
Median 5Y
9.7
Industry
11.4
vs History
60
vs Industry
40
Median 3Y
9.5
Median 5Y
11.6
Industry
16.2
vs History
53
vs Industry
29
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
V V Food & Beverage Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
V V Food & Beverage Co Ltd
SSE:600300
5.8B CNY 1.7 15.1 10.6 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.3B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.1
FR
Danone SA
PAR:BN
48.5B EUR 1.8 26.4 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
53.6B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
204B MYR 614.9 22 980.5 6 558.7 8 095.4
US
Hershey Co
NYSE:HSY
40.1B USD 3.5 29.5 17.7 22.1
CN
Muyuan Foods Co Ltd
SZSE:002714
258.6B CNY 1.7 11.7 12 12
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
P/E Multiple
Earnings Growth PEG
CN
V V Food & Beverage Co Ltd
SSE:600300
Average P/E: 62 655.2
15.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.5
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.4
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
MY
O
Ocb Bhd
KLSE:OCB
22 980.5
N/A N/A
US
Hershey Co
NYSE:HSY
29.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.7
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41
9%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
V V Food & Beverage Co Ltd
SSE:600300
Average EV/EBITDA: 21 467.3
10.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
MY
O
Ocb Bhd
KLSE:OCB
6 558.7
N/A N/A
US
Hershey Co
NYSE:HSY
17.7
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
V V Food & Beverage Co Ltd
SSE:600300
Average EV/EBIT: 36 278.8
10.6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.1
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
8 095.4
N/A N/A
US
Hershey Co
NYSE:HSY
22.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1