Bluestar Adisseo Co
SSE:600299

Watchlist Manager
Bluestar Adisseo Co Logo
Bluestar Adisseo Co
SSE:600299
Watchlist
Price: 9.51 CNY -1.25%
Market Cap: ¥25.5B

Balance Sheet

Balance Sheet Decomposition
Bluestar Adisseo Co

Balance Sheet
Bluestar Adisseo Co

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
146
370
314
202
972
584
1 313
1 476
585
1 116
808
935
1 408
2 598
4 941
6 681
7 660
5 282
5 295
2 769
2 115
796
1 005
1 234
Cash
0
0
0
0
0
0
0
0
0
0
0
1
0
2
0
0
0
0
0
0
2 115
796
1 005
1 234
Cash Equivalents
146
370
314
202
972
584
1 313
1 476
585
1 116
808
934
1 408
2 596
4 941
6 681
7 660
5 282
5 295
2 769
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
16
0
Total Receivables
266
191
261
511
205
495
716
606
872
1 526
1 980
2 430
2 510
3 375
2 061
1 970
1 732
2 012
1 818
1 920
2 194
2 456
2 191
2 433
Accounts Receivables
155
165
189
173
136
166
222
303
504
688
809
1 109
1 155
1 960
1 776
1 577
1 400
1 655
1 538
1 550
1 881
1 966
1 696
1 970
Other Receivables
111
26
72
338
69
329
494
303
368
838
1 171
1 321
1 355
1 415
285
393
332
357
280
370
313
490
495
463
Inventory
153
165
273
442
449
1 002
1 269
1 664
1 338
1 781
2 294
1 527
1 692
2 573
1 235
1 458
1 600
1 769
1 678
1 739
2 033
2 371
1 922
2 428
Other Current Assets
66
87
93
257
194
541
678
747
941
1 084
1 369
694
857
724
84
186
172
322
211
256
125
473
265
301
Total Current Assets
631
814
941
1 413
1 821
2 622
3 975
4 493
3 737
5 508
6 450
5 587
6 467
9 270
8 321
10 295
11 164
9 385
9 002
6 685
6 470
6 102
5 399
6 396
PP&E Net
1 066
1 446
1 573
1 629
2 059
3 666
4 712
6 222
7 659
8 679
10 597
11 926
12 457
19 033
6 571
6 644
7 236
7 758
7 992
8 810
9 533
10 043
10 161
10 308
PP&E Gross
1 066
1 446
1 573
1 629
2 059
3 666
4 712
6 222
7 659
8 679
10 597
11 926
12 457
19 033
6 571
6 644
7 236
7 758
7 992
8 810
9 533
10 043
10 161
10 308
Accumulated Depreciation
199
263
385
499
522
970
1 394
1 642
2 004
2 410
2 421
2 851
3 423
6 223
3 356
4 038
4 784
5 583
6 163
7 121
7 389
8 569
10 289
11 120
Intangible Assets
17
16
28
25
69
377
602
682
820
967
915
873
848
2 963
2 091
1 974
1 860
2 366
2 234
2 122
2 212
2 161
2 315
2 217
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
831
791
814
872
1 626
1 620
2 080
1 871
1 924
2 137
2 046
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
56
25
32
34
60
63
55
134
356
568
668
Long-Term Investments
0
0
0
3
12
35
54
119
91
90
90
90
88
89
3
14
17
26
44
596
570
614
594
397
Other Long-Term Assets
3
3
4
3
3
35
37
36
85
52
46
113
147
471
111
170
146
233
172
270
116
142
340
226
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
831
791
814
872
1 626
1 620
2 080
1 871
1 924
2 137
2 046
Total Assets
1 717
N/A
2 278
+33%
2 546
+12%
3 072
+21%
3 963
+29%
6 735
+70%
9 379
+39%
11 552
+23%
12 390
+7%
15 296
+23%
18 099
+18%
18 588
+3%
20 007
+8%
32 712
+64%
17 913
-45%
19 944
+11%
21 329
+7%
21 453
+1%
21 127
-2%
20 618
-2%
20 906
+1%
21 343
+2%
21 513
+1%
22 257
+3%
Liabilities
Accounts Payable
54
51
93
185
218
372
593
618
730
836
1 281
1 100
1 075
1 935
946
997
1 219
1 226
1 099
1 183
1 659
1 537
1 410
1 767
Accrued Liabilities
20
8
33
81
67
202
491
645
2 124
3 141
2 149
70
64
499
630
573
744
467
514
656
535
506
482
775
Short-Term Debt
443
867
890
1 295
1 818
2 527
2 387
3 703
4 086
3 846
6 206
6 267
7 287
7 253
0
0
0
0
0
642
578
850
913
54
Current Portion of Long-Term Debt
50
0
33
40
306
46
20
120
326
300
317
363
1 009
689
3
2
3
5
5
5
54
66
82
79
Other Current Liabilities
79
57
81
82
46
756
1 116
1 062
966
1 230
1 320
4 240
6 127
5 901
602
867
834
845
859
1 206
1 187
849
688
1 201
Total Current Liabilities
646
982
1 130
1 682
2 455
3 903
4 607
6 149
8 233
9 353
11 273
12 039
15 562
16 277
2 181
2 439
2 800
2 543
2 478
3 691
4 012
3 808
3 575
3 877
Long-Term Debt
269
441
491
440
305
904
1 066
1 847
856
2 546
3 349
4 225
3 260
3 126
23
20
18
34
28
62
156
1 125
1 063
1 240
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
1 118
891
735
673
866
818
798
674
752
780
634
Minority Interest
43
46
51
56
94
128
123
213
180
179
165
125
137
3 637
3 993
3 811
4 093
3 796
3 417
1 480
1 331
19
28
27
Other Liabilities
0
0
1
1
42
225
491
424
346
347
365
298
285
919
636
863
581
611
589
634
638
705
1 030
937
Total Liabilities
958
N/A
1 469
+53%
1 672
+14%
2 179
+30%
2 896
+33%
5 160
+78%
6 288
+22%
8 634
+37%
9 615
+11%
12 425
+29%
15 152
+22%
16 688
+10%
19 244
+15%
25 077
+30%
7 724
-69%
7 868
+2%
8 165
+4%
7 851
-4%
7 330
-7%
6 665
-9%
6 812
+2%
6 410
-6%
6 476
+1%
6 715
+4%
Equity
Common Stock
240
240
240
240
240
360
402
523
523
523
523
523
523
523
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682
Retained Earnings
54
80
120
187
350
310
751
592
446
529
598
451
1 588
5 071
6 604
8 022
8 734
9 196
9 445
10 378
11 377
12 147
11 794
12 837
Additional Paid In Capital
465
465
466
466
477
905
1 938
1 804
1 806
1 819
1 826
1 829
1 829
3 179
2 232
2 232
2 232
2 180
2 112
1 261
1 261
1 005
1 005
1 005
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
16
77
Other Equity
0
24
48
0
0
0
0
0
0
0
0
0
0
1 138
1 329
861
484
455
441
368
1 224
898
459
905
Total Equity
759
N/A
810
+7%
874
+8%
893
+2%
1 067
+19%
1 574
+48%
3 091
+96%
2 918
-6%
2 775
-5%
2 870
+3%
2 947
+3%
1 900
-36%
764
-60%
7 635
+899%
10 189
+33%
12 076
+19%
13 164
+9%
13 602
+3%
13 798
+1%
13 953
+1%
14 094
+1%
14 934
+6%
15 037
+1%
15 542
+3%
Total Liabilities & Equity
1 717
N/A
2 278
+33%
2 546
+12%
3 072
+21%
3 963
+29%
6 735
+70%
9 379
+39%
11 552
+23%
12 390
+7%
15 296
+23%
18 099
+18%
18 588
+3%
20 007
+8%
32 712
+64%
17 913
-45%
19 944
+11%
21 329
+7%
21 453
+1%
21 127
-2%
20 618
-2%
20 906
+1%
21 343
+2%
21 513
+1%
22 257
+3%
Shares Outstanding
Common Shares Outstanding
468
468
468
468
468
468
523
523
523
523
523
523
523
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682
2 682