Hubei Sanxia New Building Materials Co Ltd
SSE:600293
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2.61
3.74
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hubei Sanxia New Building Materials Co Ltd
Income Statement
Hubei Sanxia New Building Materials Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
125
|
0
|
0
|
0
|
123
|
20
|
44
|
57
|
100
|
91
|
101
|
111
|
116
|
111
|
101
|
109
|
90
|
75
|
60
|
37
|
32
|
31
|
30
|
31
|
32
|
31
|
29
|
26
|
25
|
25
|
0
|
0
|
|
| Revenue |
417
N/A
|
448
+8%
|
443
-1%
|
447
+1%
|
467
+4%
|
506
+8%
|
550
+9%
|
556
+1%
|
581
+5%
|
610
+5%
|
686
+12%
|
787
+15%
|
766
-3%
|
789
+3%
|
748
-5%
|
712
-5%
|
742
+4%
|
684
-8%
|
657
-4%
|
678
+3%
|
725
+7%
|
807
+11%
|
889
+10%
|
926
+4%
|
930
+0%
|
902
-3%
|
922
+2%
|
946
+3%
|
1 089
+15%
|
1 091
+0%
|
1 080
-1%
|
1 063
-2%
|
1 030
-3%
|
1 059
+3%
|
1 040
-2%
|
1 086
+4%
|
1 127
+4%
|
1 135
+1%
|
1 271
+12%
|
1 309
+3%
|
1 303
0%
|
1 305
+0%
|
1 203
-8%
|
1 099
-9%
|
1 007
-8%
|
1 019
+1%
|
1 051
+3%
|
1 099
+5%
|
3 355
+205%
|
6 030
+80%
|
8 843
+47%
|
11 613
+31%
|
12 050
+4%
|
12 211
+1%
|
13 487
+10%
|
12 167
-10%
|
9 422
-23%
|
8 169
-13%
|
4 231
-48%
|
2 989
-29%
|
3 182
+6%
|
1 812
-43%
|
2 282
+26%
|
2 350
+3%
|
2 578
+10%
|
2 668
+3%
|
2 620
-2%
|
2 850
+9%
|
3 109
+9%
|
2 974
-4%
|
2 629
-12%
|
2 348
-11%
|
1 889
-20%
|
1 887
0%
|
1 903
+1%
|
1 957
+3%
|
2 177
+11%
|
2 078
-5%
|
2 094
+1%
|
1 897
-9%
|
1 733
-9%
|
1 640
-5%
|
1 490
-9%
|
1 397
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(333)
|
(371)
|
(370)
|
(389)
|
(423)
|
(473)
|
(505)
|
(498)
|
(506)
|
(522)
|
(605)
|
(697)
|
(671)
|
(686)
|
(633)
|
(592)
|
(655)
|
(608)
|
(588)
|
(617)
|
(613)
|
(680)
|
(758)
|
(790)
|
(797)
|
(774)
|
(786)
|
(809)
|
(948)
|
(939)
|
(939)
|
(919)
|
(883)
|
(911)
|
(881)
|
(927)
|
(967)
|
(978)
|
(1 101)
|
(1 131)
|
(1 110)
|
(1 116)
|
(1 037)
|
(940)
|
(964)
|
(981)
|
(1 010)
|
(1 049)
|
(2 874)
|
(5 391)
|
(8 005)
|
(10 558)
|
(10 992)
|
(11 143)
|
(12 420)
|
(11 177)
|
(8 566)
|
(7 479)
|
(3 692)
|
(2 545)
|
(2 684)
|
(1 424)
|
(1 971)
|
(2 015)
|
(2 225)
|
(2 233)
|
(1 813)
|
(1 785)
|
(2 079)
|
(2 035)
|
(2 029)
|
(2 186)
|
(1 968)
|
(2 112)
|
(2 045)
|
(1 951)
|
(1 921)
|
(1 739)
|
(1 839)
|
(1 716)
|
(1 593)
|
(1 560)
|
(1 459)
|
(1 380)
|
|
| Gross Profit |
84
N/A
|
77
-8%
|
73
-5%
|
59
-20%
|
43
-26%
|
33
-24%
|
46
+40%
|
58
+26%
|
75
+30%
|
88
+17%
|
81
-8%
|
90
+11%
|
95
+6%
|
102
+8%
|
115
+13%
|
121
+5%
|
88
-27%
|
75
-15%
|
69
-8%
|
61
-12%
|
112
+84%
|
127
+13%
|
131
+3%
|
136
+4%
|
133
-2%
|
128
-4%
|
135
+6%
|
137
+1%
|
141
+3%
|
152
+8%
|
141
-7%
|
144
+2%
|
147
+2%
|
148
+0%
|
159
+8%
|
159
+0%
|
160
+1%
|
157
-2%
|
170
+8%
|
178
+4%
|
192
+8%
|
189
-2%
|
166
-12%
|
160
-4%
|
43
-73%
|
38
-13%
|
40
+8%
|
49
+22%
|
481
+876%
|
639
+33%
|
837
+31%
|
1 055
+26%
|
1 058
+0%
|
1 068
+1%
|
1 067
0%
|
991
-7%
|
856
-14%
|
690
-19%
|
539
-22%
|
444
-18%
|
498
+12%
|
388
-22%
|
312
-20%
|
335
+8%
|
353
+5%
|
435
+23%
|
807
+85%
|
1 065
+32%
|
1 029
-3%
|
939
-9%
|
600
-36%
|
161
-73%
|
(79)
N/A
|
(226)
-186%
|
(142)
+37%
|
7
N/A
|
255
+3 718%
|
340
+33%
|
255
-25%
|
181
-29%
|
141
-22%
|
81
-43%
|
31
-61%
|
17
-47%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(35)
|
(34)
|
(30)
|
(29)
|
(21)
|
(19)
|
(21)
|
(24)
|
(37)
|
(38)
|
(35)
|
(33)
|
(39)
|
(41)
|
(46)
|
(52)
|
(54)
|
(55)
|
(52)
|
(50)
|
(57)
|
(50)
|
(54)
|
(57)
|
(53)
|
(50)
|
(52)
|
(52)
|
(73)
|
(75)
|
(73)
|
(76)
|
(74)
|
(60)
|
(63)
|
(58)
|
(87)
|
(73)
|
(77)
|
(77)
|
(84)
|
(72)
|
(66)
|
(69)
|
(86)
|
(76)
|
(76)
|
(76)
|
(178)
|
(258)
|
(329)
|
(425)
|
(452)
|
(378)
|
(363)
|
(330)
|
(286)
|
(383)
|
(344)
|
(314)
|
(259)
|
(499)
|
(867)
|
(862)
|
(1 052)
|
(2 042)
|
(2 100)
|
(2 118)
|
129
|
(679)
|
(270)
|
(257)
|
(172)
|
(183)
|
(184)
|
(163)
|
(176)
|
(148)
|
(118)
|
(115)
|
(105)
|
(67)
|
(83)
|
(89)
|
|
| Selling, General & Administrative |
(33)
|
(33)
|
(33)
|
(32)
|
(21)
|
(21)
|
(21)
|
(23)
|
(38)
|
(39)
|
(36)
|
(34)
|
(38)
|
(40)
|
(45)
|
(51)
|
(53)
|
(54)
|
(51)
|
(49)
|
(51)
|
(50)
|
(54)
|
(57)
|
(49)
|
(51)
|
(53)
|
(52)
|
(70)
|
(73)
|
(71)
|
(74)
|
(56)
|
(59)
|
(62)
|
(58)
|
(69)
|
(71)
|
(75)
|
(75)
|
(68)
|
(70)
|
(64)
|
(67)
|
(70)
|
(74)
|
(74)
|
(73)
|
(164)
|
(258)
|
(329)
|
(425)
|
(405)
|
(377)
|
(366)
|
(334)
|
(343)
|
(281)
|
(253)
|
(209)
|
(236)
|
(210)
|
(374)
|
(374)
|
(911)
|
(919)
|
(835)
|
(817)
|
(345)
|
(320)
|
(211)
|
(213)
|
(80)
|
(73)
|
(70)
|
(75)
|
(87)
|
(79)
|
(75)
|
(63)
|
(44)
|
0
|
(6)
|
(16)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
(8)
|
(16)
|
(23)
|
(21)
|
(23)
|
(28)
|
(31)
|
(62)
|
(90)
|
(105)
|
(129)
|
(47)
|
(67)
|
(74)
|
(79)
|
(73)
|
(87)
|
(94)
|
(72)
|
(73)
|
(85)
|
(65)
|
(76)
|
(68)
|
(101)
|
(104)
|
(94)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(2)
|
3
|
3
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
(2)
|
(2)
|
(2)
|
(9)
|
0
|
0
|
0
|
(10)
|
(2)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
(2)
|
(8)
|
(3)
|
(3)
|
(3)
|
(4)
|
0
|
0
|
0
|
(22)
|
(1)
|
4
|
4
|
86
|
(93)
|
(75)
|
(81)
|
23
|
(265)
|
(465)
|
(459)
|
(48)
|
(1 032)
|
(1 159)
|
(1 172)
|
556
|
(293)
|
14
|
34
|
10
|
(23)
|
(20)
|
(16)
|
12
|
16
|
23
|
23
|
33
|
34
|
28
|
21
|
|
| Operating Income |
50
N/A
|
43
-14%
|
44
+2%
|
29
-33%
|
23
-22%
|
13
-43%
|
25
+86%
|
34
+38%
|
38
+12%
|
50
+32%
|
46
-8%
|
57
+24%
|
56
-2%
|
62
+10%
|
69
+12%
|
69
0%
|
33
-52%
|
20
-38%
|
17
-15%
|
11
-35%
|
55
+395%
|
77
+40%
|
77
+1%
|
80
+3%
|
80
+0%
|
78
-2%
|
84
+7%
|
85
+1%
|
68
-20%
|
76
+12%
|
68
-11%
|
68
N/A
|
73
+8%
|
88
+20%
|
96
+9%
|
101
+5%
|
73
-28%
|
84
+15%
|
94
+11%
|
100
+7%
|
109
+9%
|
117
+7%
|
100
-15%
|
91
-9%
|
(43)
N/A
|
(39)
+10%
|
(36)
+8%
|
(27)
+26%
|
303
N/A
|
381
+26%
|
509
+33%
|
630
+24%
|
606
-4%
|
690
+14%
|
704
+2%
|
660
-6%
|
571
-14%
|
308
-46%
|
195
-37%
|
131
-33%
|
239
+83%
|
(111)
N/A
|
(555)
-400%
|
(526)
+5%
|
(700)
-33%
|
(1 607)
-130%
|
(1 293)
+20%
|
(1 053)
+19%
|
1 159
N/A
|
261
-78%
|
330
+27%
|
(96)
N/A
|
(251)
-162%
|
(408)
-63%
|
(326)
+20%
|
(156)
+52%
|
80
N/A
|
192
+141%
|
138
-28%
|
66
-52%
|
36
-46%
|
14
-62%
|
(51)
N/A
|
(73)
-41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(26)
|
(27)
|
(28)
|
(32)
|
(37)
|
(36)
|
(36)
|
(34)
|
(35)
|
(39)
|
(46)
|
(49)
|
(54)
|
(63)
|
(65)
|
(68)
|
(65)
|
(54)
|
(44)
|
(33)
|
(34)
|
(36)
|
(37)
|
(31)
|
(35)
|
(48)
|
(49)
|
(62)
|
(76)
|
(67)
|
(74)
|
(92)
|
(106)
|
(114)
|
(118)
|
(89)
|
(102)
|
(113)
|
(116)
|
(99)
|
(107)
|
(92)
|
(89)
|
(81)
|
(85)
|
(85)
|
(78)
|
(62)
|
(71)
|
(76)
|
(99)
|
(112)
|
(141)
|
(149)
|
(133)
|
(122)
|
(27)
|
(19)
|
(22)
|
(103)
|
(91)
|
(98)
|
(96)
|
(103)
|
(98)
|
(89)
|
(97)
|
(1 197)
|
(369)
|
(351)
|
(328)
|
(19)
|
(20)
|
(21)
|
(19)
|
(21)
|
(19)
|
(19)
|
(18)
|
(16)
|
(17)
|
(18)
|
(20)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
(0)
|
0
|
7
|
(2)
|
(2)
|
(2)
|
(80)
|
0
|
(4)
|
(5)
|
(89)
|
0
|
0
|
0
|
(1 177)
|
0
|
1
|
1
|
(62)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
(7)
|
(5)
|
(2)
|
(2)
|
3
|
(2)
|
(1)
|
25
|
34
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
5
|
5
|
7
|
10
|
8
|
7
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
(39)
|
(39)
|
(37)
|
(37)
|
1
|
6
|
2
|
2
|
0
|
(5)
|
(1)
|
(1)
|
18
|
18
|
18
|
20
|
29
|
24
|
26
|
25
|
49
|
50
|
47
|
47
|
5
|
3
|
7
|
7
|
49
|
49
|
48
|
49
|
5
|
7
|
12
|
10
|
1
|
(3)
|
(15)
|
(25)
|
(78)
|
(77)
|
(76)
|
(65)
|
(24)
|
(24)
|
(20)
|
(17)
|
(37)
|
(50)
|
(55)
|
(91)
|
(47)
|
(47)
|
(42)
|
(8)
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
1
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
25
N/A
|
22
-13%
|
22
-1%
|
8
-63%
|
0
N/A
|
(15)
N/A
|
(4)
+72%
|
2
N/A
|
7
+233%
|
19
+171%
|
10
-46%
|
14
+38%
|
9
-37%
|
9
+4%
|
6
-32%
|
5
-28%
|
(74)
N/A
|
(84)
-14%
|
(74)
+12%
|
(70)
+5%
|
23
N/A
|
48
+110%
|
44
-9%
|
45
+3%
|
49
+8%
|
39
-21%
|
34
-12%
|
35
+3%
|
24
-32%
|
19
-22%
|
19
+3%
|
13
-33%
|
5
-61%
|
6
+10%
|
9
+56%
|
8
-2%
|
32
+281%
|
32
+1%
|
28
-14%
|
31
+13%
|
14
-55%
|
13
-7%
|
15
+13%
|
8
-44%
|
(75)
N/A
|
(75)
+1%
|
(73)
+2%
|
(56)
+23%
|
230
N/A
|
318
+38%
|
445
+40%
|
542
+22%
|
503
-7%
|
545
+8%
|
539
-1%
|
500
-7%
|
290
-42%
|
203
-30%
|
95
-53%
|
39
-59%
|
22
-43%
|
(227)
N/A
|
(674)
-198%
|
(639)
+5%
|
(2 025)
-217%
|
(1 754)
+13%
|
(1 435)
+18%
|
(1 240)
+14%
|
(150)
+88%
|
(156)
-4%
|
(64)
+59%
|
(432)
-577%
|
(284)
+34%
|
(429)
-51%
|
(348)
+19%
|
(184)
+47%
|
52
N/A
|
170
+223%
|
115
-32%
|
52
-55%
|
14
-74%
|
(9)
N/A
|
(48)
-445%
|
(62)
-27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7)
|
(6)
|
(6)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
(3)
|
(3)
|
9
|
0
|
9
|
9
|
(49)
|
(69)
|
(81)
|
(100)
|
(94)
|
(95)
|
(99)
|
(94)
|
(51)
|
(33)
|
(28)
|
(15)
|
(12)
|
(9)
|
(4)
|
(1)
|
(45)
|
(45)
|
(89)
|
(98)
|
262
|
261
|
306
|
313
|
(40)
|
(39)
|
(35)
|
(35)
|
(14)
|
(14)
|
(15)
|
(17)
|
(5)
|
(5)
|
(4)
|
(2)
|
|
| Income from Continuing Operations |
18
|
16
|
15
|
6
|
(1)
|
(15)
|
(4)
|
1
|
5
|
17
|
5
|
8
|
7
|
7
|
7
|
5
|
(74)
|
(84)
|
(74)
|
(71)
|
22
|
47
|
43
|
46
|
48
|
38
|
33
|
35
|
19
|
14
|
14
|
8
|
1
|
2
|
5
|
5
|
31
|
31
|
27
|
30
|
11
|
10
|
12
|
5
|
(66)
|
(66)
|
(65)
|
(47)
|
181
|
249
|
364
|
442
|
408
|
450
|
441
|
406
|
239
|
170
|
67
|
24
|
10
|
(236)
|
(678)
|
(640)
|
(2 070)
|
(1 799)
|
(1 524)
|
(1 339)
|
112
|
106
|
242
|
(118)
|
(324)
|
(469)
|
(382)
|
(219)
|
38
|
155
|
100
|
35
|
9
|
(14)
|
(52)
|
(64)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
1
|
3
|
5
|
2
|
1
|
0
|
(3)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
1
|
3
|
5
|
3
|
1
|
1
|
(0)
|
(1)
|
5
|
2
|
(3)
|
(10)
|
(22)
|
(20)
|
(10)
|
9
|
31
|
39
|
36
|
25
|
6
|
(4)
|
(5)
|
(3)
|
4
|
9
|
5
|
3
|
|
| Net Income (Common) |
18
N/A
|
16
-13%
|
16
-1%
|
7
-56%
|
2
-71%
|
(10)
N/A
|
(1)
+88%
|
3
N/A
|
5
+79%
|
14
+184%
|
5
-63%
|
9
+60%
|
7
-18%
|
7
-4%
|
6
-7%
|
5
-27%
|
(73)
N/A
|
(84)
-15%
|
(74)
+12%
|
(71)
+4%
|
22
N/A
|
47
+115%
|
43
-9%
|
46
+6%
|
48
+5%
|
38
-20%
|
34
-13%
|
35
+3%
|
19
-45%
|
14
-27%
|
14
+4%
|
8
-44%
|
1
-88%
|
2
+130%
|
5
+135%
|
5
-6%
|
31
+508%
|
31
N/A
|
27
-14%
|
30
+14%
|
11
-64%
|
10
-7%
|
12
+13%
|
5
-57%
|
(66)
N/A
|
(66)
+0%
|
(64)
+2%
|
(47)
+27%
|
179
N/A
|
246
+37%
|
359
+46%
|
438
+22%
|
404
-8%
|
445
+10%
|
436
-2%
|
402
-8%
|
240
-40%
|
172
-28%
|
71
-59%
|
27
-63%
|
11
-58%
|
(234)
N/A
|
(678)
-189%
|
(641)
+5%
|
(2 065)
-222%
|
(1 797)
+13%
|
(1 528)
+15%
|
(1 348)
+12%
|
90
N/A
|
85
-5%
|
232
+172%
|
(109)
N/A
|
(293)
-168%
|
(429)
-46%
|
(346)
+19%
|
(194)
+44%
|
44
N/A
|
151
+245%
|
95
-38%
|
32
-66%
|
13
-61%
|
(4)
N/A
|
(47)
-1 018%
|
(61)
-30%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0
N/A
|
-0.03
N/A
|
-0.01
+67%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.01
-67%
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.14
N/A
|
-0.17
-21%
|
-0.15
+12%
|
-0.14
+7%
|
0.04
N/A
|
0.09
+125%
|
0.08
-11%
|
0.09
+12%
|
0.09
N/A
|
0.08
-11%
|
0.07
-12%
|
0.07
N/A
|
0.04
-43%
|
0.03
-25%
|
0.03
N/A
|
0.02
-33%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.02
-60%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
-0.13
N/A
|
-0.13
N/A
|
-0.12
+8%
|
-0.09
+25%
|
0.25
N/A
|
0.21
-16%
|
0.3
+43%
|
0.37
+23%
|
0.35
-5%
|
0.38
+9%
|
0.37
-3%
|
0.34
-8%
|
0.21
-38%
|
0.14
-33%
|
0.06
-57%
|
0.02
-67%
|
0.01
-50%
|
-0.2
N/A
|
-0.59
-195%
|
-0.55
+7%
|
-1.78
-224%
|
-1.55
+13%
|
-1.31
+15%
|
-1.16
+11%
|
0.08
N/A
|
0.07
-12%
|
0.2
+186%
|
-0.09
N/A
|
-0.25
-178%
|
-0.37
-48%
|
-0.55
-49%
|
-0.16
+71%
|
0.04
N/A
|
0.13
+225%
|
0.08
-38%
|
0.03
-63%
|
0.01
-67%
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
|