Anhui Tongfeng Electronics Co Ltd
SSE:600237
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5.95
10.86
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Anhui Tongfeng Electronics Co Ltd
Income Statement
Anhui Tongfeng Electronics Co Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
53
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
21
|
0
|
0
|
4
|
17
|
0
|
0
|
4
|
19
|
13
|
18
|
18
|
13
|
12
|
10
|
9
|
10
|
10
|
8
|
7
|
6
|
5
|
5
|
6
|
8
|
8
|
9
|
8
|
7
|
7
|
4
|
0
|
2
|
2
|
0
|
0
|
|
| Revenue |
315
N/A
|
360
+14%
|
375
+4%
|
399
+6%
|
396
-1%
|
376
-5%
|
386
+3%
|
382
-1%
|
399
+5%
|
427
+7%
|
459
+8%
|
482
+5%
|
510
+6%
|
531
+4%
|
540
+2%
|
548
+2%
|
565
+3%
|
590
+5%
|
644
+9%
|
688
+7%
|
682
-1%
|
624
-9%
|
525
-16%
|
506
-4%
|
532
+5%
|
601
+13%
|
700
+17%
|
774
+11%
|
759
-2%
|
799
+5%
|
810
+1%
|
792
-2%
|
833
+5%
|
821
-1%
|
783
-5%
|
721
-8%
|
652
-10%
|
623
-4%
|
628
+1%
|
650
+3%
|
648
0%
|
644
-1%
|
639
-1%
|
634
-1%
|
673
+6%
|
691
+3%
|
670
-3%
|
631
-6%
|
600
-5%
|
569
-5%
|
564
-1%
|
582
+3%
|
591
+2%
|
631
+7%
|
681
+8%
|
740
+9%
|
813
+10%
|
827
+2%
|
862
+4%
|
867
+1%
|
885
+2%
|
886
+0%
|
844
-5%
|
841
0%
|
822
-2%
|
807
-2%
|
794
-2%
|
836
+5%
|
847
+1%
|
905
+7%
|
966
+7%
|
969
+0%
|
1 000
+3%
|
1 001
+0%
|
1 017
+2%
|
1 040
+2%
|
1 040
+0%
|
1 052
+1%
|
1 058
+1%
|
1 057
0%
|
1 083
+3%
|
1 135
+5%
|
1 185
+4%
|
1 247
+5%
|
1 288
+3%
|
1 340
+4%
|
1 377
+3%
|
1 397
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(210)
|
(240)
|
(252)
|
(274)
|
(273)
|
(260)
|
(271)
|
(272)
|
(293)
|
(325)
|
(359)
|
(380)
|
(405)
|
(424)
|
(441)
|
(455)
|
(477)
|
(496)
|
(533)
|
(570)
|
(561)
|
(521)
|
(463)
|
(460)
|
(505)
|
(557)
|
(621)
|
(665)
|
(610)
|
(625)
|
(619)
|
(594)
|
(630)
|
(625)
|
(606)
|
(561)
|
(500)
|
(490)
|
(492)
|
(512)
|
(525)
|
(524)
|
(536)
|
(533)
|
(607)
|
(593)
|
(566)
|
(552)
|
(556)
|
(508)
|
(520)
|
(531)
|
(589)
|
(617)
|
(640)
|
(672)
|
(646)
|
(670)
|
(703)
|
(716)
|
(726)
|
(745)
|
(704)
|
(704)
|
(737)
|
(699)
|
(694)
|
(714)
|
(704)
|
(748)
|
(793)
|
(798)
|
(799)
|
(802)
|
(812)
|
(831)
|
(792)
|
(802)
|
(791)
|
(791)
|
(830)
|
(877)
|
(914)
|
(955)
|
(963)
|
(1 013)
|
(1 028)
|
(1 042)
|
|
| Gross Profit |
104
N/A
|
120
+14%
|
123
+3%
|
125
+2%
|
122
-2%
|
116
-5%
|
115
0%
|
110
-5%
|
107
-3%
|
102
-4%
|
100
-2%
|
101
+1%
|
105
+3%
|
107
+2%
|
99
-7%
|
93
-6%
|
88
-6%
|
94
+8%
|
111
+17%
|
118
+7%
|
121
+3%
|
103
-15%
|
62
-40%
|
47
-25%
|
27
-42%
|
43
+60%
|
79
+83%
|
109
+37%
|
150
+38%
|
174
+16%
|
191
+10%
|
199
+4%
|
203
+2%
|
196
-4%
|
177
-10%
|
160
-10%
|
152
-5%
|
133
-12%
|
136
+2%
|
138
+1%
|
123
-11%
|
120
-3%
|
103
-14%
|
101
-2%
|
65
-36%
|
98
+50%
|
103
+6%
|
79
-23%
|
44
-45%
|
61
+39%
|
45
-27%
|
51
+14%
|
2
-97%
|
14
+800%
|
40
+181%
|
68
+69%
|
168
+145%
|
157
-6%
|
159
+1%
|
151
-5%
|
160
+6%
|
141
-12%
|
139
-1%
|
138
-1%
|
85
-38%
|
108
+27%
|
100
-7%
|
122
+22%
|
143
+17%
|
157
+10%
|
173
+10%
|
171
-1%
|
201
+17%
|
199
-1%
|
205
+3%
|
208
+2%
|
249
+19%
|
250
+1%
|
267
+7%
|
265
-1%
|
253
-5%
|
258
+2%
|
271
+5%
|
292
+8%
|
325
+11%
|
327
+1%
|
349
+7%
|
356
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37)
|
(41)
|
(44)
|
(47)
|
(54)
|
(53)
|
(56)
|
(59)
|
(56)
|
(56)
|
(61)
|
(62)
|
(64)
|
(65)
|
(59)
|
(60)
|
(106)
|
(111)
|
(124)
|
(127)
|
(75)
|
(69)
|
(62)
|
(62)
|
(101)
|
(106)
|
(105)
|
(106)
|
(90)
|
(95)
|
(111)
|
(112)
|
(135)
|
(121)
|
(105)
|
(99)
|
(110)
|
(104)
|
(116)
|
(126)
|
(114)
|
(113)
|
(113)
|
(127)
|
(140)
|
(160)
|
(150)
|
(136)
|
(139)
|
(159)
|
(173)
|
(185)
|
(156)
|
(206)
|
(198)
|
(191)
|
(136)
|
(118)
|
(127)
|
(127)
|
(141)
|
(135)
|
(133)
|
(138)
|
(168)
|
(240)
|
(228)
|
(224)
|
(127)
|
(114)
|
(122)
|
(129)
|
(126)
|
(133)
|
(139)
|
(143)
|
(168)
|
(173)
|
(184)
|
(181)
|
(152)
|
(163)
|
(166)
|
(175)
|
(207)
|
(200)
|
(216)
|
(216)
|
|
| Selling, General & Administrative |
(37)
|
(41)
|
(44)
|
(47)
|
(54)
|
(53)
|
(56)
|
(59)
|
(55)
|
(56)
|
(56)
|
(57)
|
(60)
|
(62)
|
(59)
|
(59)
|
(73)
|
(77)
|
(84)
|
(87)
|
(68)
|
(63)
|
(60)
|
(61)
|
(66)
|
(72)
|
(73)
|
(75)
|
(81)
|
(89)
|
(98)
|
(99)
|
(108)
|
(103)
|
(92)
|
(86)
|
(81)
|
(99)
|
(110)
|
(119)
|
(81)
|
(109)
|
(109)
|
(123)
|
(106)
|
(130)
|
(122)
|
(108)
|
(108)
|
(120)
|
(129)
|
(135)
|
(129)
|
(115)
|
(118)
|
(110)
|
(112)
|
(132)
|
(133)
|
(134)
|
(106)
|
(115)
|
(105)
|
(106)
|
(134)
|
(128)
|
(124)
|
(123)
|
(98)
|
(97)
|
(95)
|
(100)
|
(91)
|
(90)
|
(102)
|
(103)
|
(127)
|
(120)
|
(121)
|
(119)
|
(121)
|
(123)
|
(133)
|
(145)
|
(161)
|
(162)
|
(164)
|
(162)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(10)
|
(30)
|
0
|
0
|
(7)
|
(26)
|
(22)
|
(30)
|
(27)
|
(15)
|
(22)
|
(20)
|
(24)
|
(21)
|
(27)
|
(32)
|
(33)
|
(30)
|
(37)
|
(37)
|
(42)
|
(38)
|
(49)
|
(50)
|
(50)
|
(35)
|
(41)
|
(46)
|
(44)
|
(44)
|
(47)
|
(46)
|
(48)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(1)
|
(34)
|
(33)
|
(40)
|
(40)
|
(7)
|
(6)
|
(1)
|
0
|
(35)
|
(34)
|
(31)
|
(31)
|
(9)
|
(6)
|
(13)
|
(13)
|
(27)
|
(17)
|
(13)
|
(13)
|
(3)
|
(5)
|
(7)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(30)
|
(28)
|
(28)
|
(5)
|
(40)
|
(45)
|
(50)
|
(4)
|
(92)
|
(80)
|
(71)
|
14
|
14
|
6
|
14
|
(1)
|
1
|
1
|
(6)
|
(3)
|
(90)
|
(84)
|
(77)
|
4
|
10
|
5
|
4
|
7
|
(5)
|
0
|
1
|
9
|
(4)
|
(12)
|
(12)
|
13
|
1
|
12
|
14
|
9
|
8
|
(7)
|
(6)
|
|
| Operating Income |
67
N/A
|
78
+16%
|
79
+1%
|
78
-2%
|
68
-12%
|
63
-8%
|
59
-6%
|
51
-14%
|
51
+0%
|
46
-11%
|
40
-14%
|
39
-1%
|
41
+5%
|
41
+0%
|
40
-4%
|
33
-17%
|
(19)
N/A
|
(16)
+13%
|
(13)
+18%
|
(9)
+33%
|
46
N/A
|
34
-27%
|
0
-100%
|
(15)
N/A
|
(74)
-382%
|
(63)
+16%
|
(25)
+60%
|
2
N/A
|
59
+2 363%
|
79
+33%
|
80
+2%
|
86
+8%
|
68
-21%
|
75
+11%
|
73
-4%
|
61
-16%
|
42
-31%
|
29
-30%
|
20
-33%
|
12
-40%
|
9
-29%
|
7
-21%
|
(10)
N/A
|
(26)
-159%
|
(75)
-193%
|
(62)
+17%
|
(47)
+25%
|
(57)
-22%
|
(95)
-68%
|
(99)
-3%
|
(129)
-31%
|
(134)
-4%
|
(154)
-15%
|
(192)
-24%
|
(157)
+18%
|
(122)
+22%
|
32
N/A
|
40
+25%
|
32
-18%
|
24
-25%
|
19
-20%
|
6
-71%
|
6
+7%
|
(0)
N/A
|
(83)
-82 500%
|
(132)
-60%
|
(128)
+3%
|
(102)
+20%
|
17
N/A
|
43
+159%
|
52
+20%
|
42
-19%
|
75
+81%
|
66
-11%
|
66
-1%
|
65
-2%
|
81
+24%
|
78
-3%
|
83
+7%
|
84
+1%
|
101
+20%
|
94
-7%
|
105
+11%
|
117
+12%
|
118
+1%
|
126
+7%
|
132
+5%
|
139
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(18)
|
(18)
|
(22)
|
(24)
|
(23)
|
(27)
|
(26)
|
(18)
|
(31)
|
(18)
|
(24)
|
(38)
|
(29)
|
(47)
|
(42)
|
(38)
|
(35)
|
(34)
|
(33)
|
(36)
|
(28)
|
(33)
|
(33)
|
(31)
|
(24)
|
(28)
|
(28)
|
(29)
|
(26)
|
(34)
|
(34)
|
(31)
|
(22)
|
(25)
|
(26)
|
(25)
|
(24)
|
(28)
|
(28)
|
(29)
|
(25)
|
(28)
|
(25)
|
(25)
|
(17)
|
(20)
|
(21)
|
(20)
|
(20)
|
(13)
|
(8)
|
(4)
|
(11)
|
(15)
|
(17)
|
(16)
|
(11)
|
(13)
|
(12)
|
(16)
|
(13)
|
(7)
|
(8)
|
(4)
|
(10)
|
(10)
|
(4)
|
(1)
|
5
|
4
|
1
|
(1)
|
(2)
|
4
|
6
|
8
|
11
|
10
|
12
|
12
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(1)
|
(1)
|
(1)
|
6
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(60)
|
0
|
(0)
|
(0)
|
9
|
0
|
(1)
|
(3)
|
(11)
|
0
|
(2)
|
0
|
(6)
|
(2)
|
(2)
|
(2)
|
(8)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
13
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(3)
|
2
|
(0)
|
(1)
|
1
|
(4)
|
(0)
|
0
|
1
|
1
|
8
|
13
|
14
|
16
|
10
|
32
|
30
|
32
|
13
|
12
|
11
|
9
|
9
|
7
|
8
|
9
|
6
|
134
|
133
|
137
|
8
|
2
|
2
|
(4)
|
4
|
(8)
|
(9)
|
(9)
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(3)
|
(4)
|
(3)
|
(6)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
70
N/A
|
81
+15%
|
70
-14%
|
67
-4%
|
57
-15%
|
51
-10%
|
46
-9%
|
38
-19%
|
35
-8%
|
30
-14%
|
22
-27%
|
20
-10%
|
23
+16%
|
17
-25%
|
15
-14%
|
16
+8%
|
(49)
N/A
|
(33)
+33%
|
(36)
-10%
|
(46)
-27%
|
17
N/A
|
(14)
N/A
|
(45)
-216%
|
(51)
-13%
|
(110)
-115%
|
(97)
+12%
|
(57)
+41%
|
(37)
+35%
|
31
N/A
|
46
+49%
|
49
+6%
|
56
+15%
|
51
-9%
|
60
+18%
|
59
-1%
|
48
-19%
|
33
-32%
|
27
-18%
|
16
-41%
|
13
-15%
|
17
+24%
|
(6)
N/A
|
(25)
-297%
|
(42)
-66%
|
(89)
-114%
|
(83)
+7%
|
(67)
+19%
|
(77)
-15%
|
7
N/A
|
7
N/A
|
(21)
N/A
|
(22)
-4%
|
(213)
-860%
|
(211)
+1%
|
(177)
+16%
|
(147)
+17%
|
21
N/A
|
18
-16%
|
16
-11%
|
11
-30%
|
11
-4%
|
(8)
N/A
|
(10)
-29%
|
(15)
-56%
|
(153)
-902%
|
(144)
+6%
|
(139)
+4%
|
(116)
+16%
|
13
N/A
|
37
+192%
|
43
+17%
|
35
-20%
|
52
+49%
|
54
+5%
|
59
+9%
|
65
+9%
|
80
+23%
|
79
-1%
|
80
+1%
|
81
+1%
|
87
+7%
|
94
+9%
|
107
+14%
|
118
+10%
|
126
+7%
|
133
+6%
|
143
+7%
|
150
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(21)
|
(18)
|
(17)
|
(11)
|
(12)
|
(10)
|
(7)
|
(8)
|
(6)
|
(2)
|
(1)
|
(8)
|
(6)
|
(6)
|
(7)
|
2
|
(5)
|
(1)
|
1
|
(7)
|
(1)
|
(4)
|
(4)
|
1
|
1
|
2
|
2
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
3
|
3
|
2
|
0
|
2
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(3)
|
(7)
|
(5)
|
(2)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(9)
|
(9)
|
(11)
|
(14)
|
(3)
|
0
|
(1)
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
2
|
3
|
4
|
4
|
(2)
|
(7)
|
(15)
|
(21)
|
(26)
|
(29)
|
(28)
|
(30)
|
|
| Income from Continuing Operations |
51
|
60
|
52
|
51
|
46
|
40
|
36
|
30
|
27
|
24
|
20
|
18
|
15
|
11
|
9
|
9
|
(47)
|
(38)
|
(38)
|
(45)
|
10
|
(15)
|
(49)
|
(56)
|
(109)
|
(96)
|
(55)
|
(36)
|
29
|
44
|
48
|
55
|
52
|
59
|
54
|
43
|
28
|
24
|
15
|
13
|
15
|
(8)
|
(26)
|
(42)
|
(86)
|
(79)
|
(65)
|
(75)
|
9
|
6
|
(26)
|
(26)
|
(218)
|
(214)
|
(178)
|
(150)
|
15
|
13
|
14
|
10
|
10
|
(7)
|
(11)
|
(17)
|
(162)
|
(153)
|
(149)
|
(130)
|
10
|
34
|
42
|
36
|
50
|
52
|
58
|
64
|
82
|
82
|
84
|
85
|
84
|
87
|
92
|
97
|
100
|
104
|
115
|
120
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
7
|
8
|
8
|
7
|
(0)
|
1
|
6
|
8
|
9
|
8
|
5
|
5
|
2
|
(0)
|
(3)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(1)
|
0
|
2
|
3
|
3
|
4
|
5
|
6
|
8
|
8
|
9
|
8
|
5
|
4
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
9
|
10
|
7
|
3
|
(2)
|
(4)
|
(2)
|
(0)
|
1
|
3
|
5
|
6
|
(8)
|
(7)
|
(7)
|
(7)
|
2
|
1
|
(1)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
|
| Net Income (Common) |
51
N/A
|
60
+19%
|
52
-13%
|
51
-3%
|
46
-9%
|
39
-14%
|
36
-8%
|
30
-17%
|
26
-14%
|
23
-10%
|
20
-16%
|
18
-10%
|
15
-18%
|
10
-29%
|
9
-16%
|
9
+7%
|
(40)
N/A
|
(30)
+25%
|
(30)
-2%
|
(38)
-27%
|
10
N/A
|
(15)
N/A
|
(43)
-195%
|
(48)
-11%
|
(100)
-110%
|
(88)
+13%
|
(50)
+43%
|
(31)
+39%
|
31
N/A
|
44
+42%
|
44
+2%
|
49
+11%
|
47
-4%
|
54
+15%
|
50
-7%
|
39
-22%
|
25
-37%
|
22
-13%
|
12
-46%
|
9
-21%
|
13
+38%
|
(11)
N/A
|
(27)
-156%
|
(42)
-56%
|
(83)
-99%
|
(76)
+9%
|
(62)
+19%
|
(71)
-15%
|
14
N/A
|
11
-21%
|
(18)
N/A
|
(18)
+1%
|
(210)
-1 059%
|
(207)
+1%
|
(173)
+16%
|
(146)
+16%
|
14
N/A
|
12
-12%
|
13
+6%
|
10
-25%
|
10
-2%
|
(8)
N/A
|
(11)
-44%
|
(16)
-37%
|
(153)
-880%
|
(144)
+6%
|
(142)
+1%
|
(127)
+11%
|
8
N/A
|
30
+282%
|
40
+32%
|
36
-10%
|
51
+42%
|
55
+8%
|
63
+14%
|
70
+12%
|
74
+5%
|
75
+2%
|
77
+3%
|
78
+1%
|
87
+11%
|
89
+2%
|
91
+2%
|
92
+2%
|
96
+4%
|
99
+3%
|
108
+9%
|
114
+6%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.19
+12%
|
0.16
-16%
|
0.16
N/A
|
0.15
-6%
|
0.13
-13%
|
0.12
-8%
|
0.1
-17%
|
0.09
-10%
|
0.07
-22%
|
0.05
-29%
|
0.04
-20%
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
-0.1
N/A
|
-0.08
+20%
|
-0.08
N/A
|
-0.1
-25%
|
0.03
N/A
|
-0.04
N/A
|
-0.11
-175%
|
-0.12
-9%
|
-0.25
-108%
|
-0.22
+12%
|
-0.13
+41%
|
-0.08
+38%
|
0.08
N/A
|
0.11
+38%
|
0.11
N/A
|
0.12
+9%
|
0.12
N/A
|
0.13
+8%
|
0.12
-8%
|
0.1
-17%
|
0.06
-40%
|
0.04
-33%
|
0.02
-50%
|
0.01
-50%
|
0.02
+100%
|
-0.01
N/A
|
-0.04
-300%
|
-0.07
-75%
|
-0.15
-114%
|
-0.13
+13%
|
-0.11
+15%
|
-0.12
-9%
|
0.02
N/A
|
0.01
-50%
|
-0.03
N/A
|
-0.03
N/A
|
-0.37
-1 133%
|
-0.36
+3%
|
-0.3
+17%
|
-0.26
+13%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.27
-800%
|
-0.25
+7%
|
-0.25
N/A
|
-0.22
+12%
|
0.01
N/A
|
0.05
+400%
|
0.07
+40%
|
0.06
-14%
|
0.09
+50%
|
0.1
+11%
|
0.11
+10%
|
0.12
+9%
|
0.13
+8%
|
0.13
N/A
|
0.14
+8%
|
0.1
-29%
|
0.15
+50%
|
0.14
-7%
|
0.16
+14%
|
0.17
+6%
|
0.15
-12%
|
0.15
N/A
|
0.17
+13%
|
0.18
+6%
|
|